PINNSVINVEIEN 6 AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

−2,7 %

Current Ratio

−0,01

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 012 000	480 000	480 000
Net Income	−44 000	1 218 000	47 000	47 000
Total Assets	1 959 000	2 015 000	6 642 000	6 639 000
Total Equity	1 631 000	1 675 000	457 000	410 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 012 000	480 000	480 000
Expenditure	21 000	341 000	175 000	168 000
Operating Profit	−21 000	1 671 000	305 000	312 000
Financial Income	0	0	0	0
Financial Costs	18 000	126 000	245 000	252 000
Financial Balance	−18 000	−126 000	−245 000	−252 000
Earnings Before Tax	−40 000	1 544 000	60 000	60 000
Tax	5 000	326 000	13 000	13 000
Net Income	−44 000	1 218 000	47 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 960 000	2 014 000	6 618 000	6 618 000
Total Current Assets	−1 000	0	24 000	21 000
Total Assets	1 959 000	2 015 000	6 642 000	6 639 000
Total Retained Equity	1 443 000	1 487 000	269 000	222 000
Total Equity	1 631 000	1 675 000	457 000	410 000
Total Long-Term Debt	242 000	303 000	5 647 000	5 746 000
Total Current Debt	86 000	37 000	538 000	484 000
Total Equity and Debt	1 959 000	2 015 000	6 642 000	6 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	2 012 000	480 000	480 000
Revenue	0	2 012 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	341 000	175 000	168 000
Operating Profit	−21 000	1 671 000	305 000	312 000
Financial Income	0	0	0	0
Financial Costs	18 000	126 000	245 000	252 000
Financial Balance	−18 000	−126 000	−245 000	−252 000
Dividends	0	0	0	0
Net Income	−44 000	1 218 000	47 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	6 618 000	6 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	6 618 000	6 618 000
Total Fiancial Fixed Assets	1 960 000	2 014 000	0	0
Total Fixed Assets	1 960 000	2 014 000	6 618 000	6 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	0	24 000	21 000
Total Current Assets	−1 000	0	24 000	21 000
Total Assets	1 959 000	2 015 000	6 642 000	6 639 000
Total Equity	1 631 000	1 675 000	457 000	410 000
Short-Term Group Debt	0	0	524 000	377 000
Total Long-Term Debt	242 000	303 000	5 647 000	5 746 000
Creditors	34 000	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	82 000
Total Current Debt	86 000	37 000	538 000	484 000
Total Equity and Debt	1 959 000	2 015 000	6 642 000	6 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,7 %	72,72 %	10,28 %	11,46 %
Debt-to-Equity Ratio	0,15	0,18	12,36	14,01
Operating Profit Margin	-	83,05 %	63,54 %	65 %
Current Ratio	−0,01	0	0,04	0,04
Quick Ratio	−0,01	0	0,04	0,04
Equity Ratio	0,83	0,83	0,07	0,06
Gross Profit Margin	-	100 %	100 %	100 %