NEDRE SKIPLE HYTTEFELT AS

5709 VOSS

Finances

Share Ownership

Return on Equity

−8,45 %

Current Ratio

0,33

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−9 000	−9 000	−6 000
Total Assets	202 000	203 000	209 000	208 000
Total Equity	71 000	77 000	85 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	9 000	9 000	6 000
Operating Profit	−6 000	−9 000	−9 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−9 000	−9 000	−6 000
Tax	0	0	0	0
Net Income	−6 000	−9 000	−9 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	200 000	200 000
Total Current Assets	1 000	2 000	8 000	7 000
Total Assets	202 000	203 000	209 000	208 000
Total Retained Equity	−123 000	−117 000	−109 000	−100 000
Total Equity	71 000	77 000	85 000	94 000
Total Long-Term Debt	128 000	120 000	120 000	110 000
Total Current Debt	3 000	6 000	3 000	3 000
Total Equity and Debt	202 000	203 000	209 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	9 000	9 000	6 000
Operating Profit	−6 000	−9 000	−9 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−9 000	−9 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	200 000	200 000	200 000	200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	200 000	200 000	200 000	200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	200 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	8 000	7 000
Total Current Assets	1 000	2 000	8 000	7 000
Total Assets	202 000	203 000	209 000	208 000
Total Equity	71 000	77 000	85 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	128 000	120 000	120 000	110 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	3 000	6 000	3 000	3 000
Total Equity and Debt	202 000	203 000	209 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,45 %	−11,69 %	−10,59 %	−6,38 %
Debt-to-Equity Ratio	1,8	1,56	1,41	1,17
Operating Profit Margin	-	-	-	-
Current Ratio	0,33	0,33	2,67	2,33
Quick Ratio	0,33	0,33	2,67	2,33
Equity Ratio	0,35	0,38	0,41	0,45
Gross Profit Margin	-	-	-	-