J.K.O.F. EIGEDOM AS

6869 HAFSLO

Finances

Share Ownership

Return on Equity

−97,3 %

Current Ratio

1,49

Debt-to-Equity Ratio

23,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	217 000	234 000	226 000
Net Income	−72 000	3 000	15 000	13 000
Total Assets	1 827 000	1 967 000	2 112 000	1 587 000
Total Equity	74 000	146 000	143 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	217 000	234 000	226 000
Expenditure	171 000	138 000	134 000	121 000
Operating Profit	14 000	79 000	100 000	105 000
Financial Income	0	0	0	0
Financial Costs	87 000	74 000	77 000	85 000
Financial Balance	−87 000	−74 000	−77 000	−85 000
Earnings Before Tax	−72 000	4 000	23 000	20 000
Tax	0	1 000	8 000	7 000
Net Income	−72 000	3 000	15 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 756 000	1 840 000	1 541 000	1 551 000
Total Current Assets	70 000	127 000	572 000	36 000
Total Assets	1 827 000	1 967 000	2 112 000	1 587 000
Total Retained Equity	14 000	86 000	83 000	69 000
Total Equity	74 000	146 000	143 000	129 000
Total Long-Term Debt	1 705 000	1 799 000	1 895 000	1 396 000
Total Current Debt	47 000	21 000	74 000	62 000
Total Equity and Debt	1 827 000	1 967 000	2 112 000	1 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	185 000	217 000	234 000	226 000
Revenue	185 000	217 000	234 000	226 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	84 000	69 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	171 000	138 000	134 000	121 000
Operating Profit	14 000	79 000	100 000	105 000
Financial Income	0	0	0	0
Financial Costs	87 000	74 000	77 000	85 000
Financial Balance	−87 000	−74 000	−77 000	−85 000
Dividends	0	0	0	0
Net Income	−72 000	3 000	15 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 756 000	1 840 000	1 541 000	1 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 756 000	1 840 000	1 541 000	1 551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 756 000	1 840 000	1 541 000	1 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	56 000	572 000	38 000
Total Current Assets	70 000	127 000	572 000	36 000
Total Assets	1 827 000	1 967 000	2 112 000	1 587 000
Total Equity	74 000	146 000	143 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 705 000	1 799 000	1 895 000	1 396 000
Creditors	7 000	8 000	26 000	0
Unpaid Taxes	33 000	0	34 000	48 000
Dividends	0	0	0	0
Other Current Debt	7 000	12 000	6 000	7 000
Total Current Debt	47 000	21 000	74 000	62 000
Total Equity and Debt	1 827 000	1 967 000	2 112 000	1 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−97,3 %	2,05 %	10,49 %	10,08 %
Debt-to-Equity Ratio	23,04	12,32	13,25	10,82
Operating Profit Margin	7,57 %	36,41 %	42,74 %	46,46 %
Current Ratio	1,49	6,05	7,73	0,58
Quick Ratio	1,49	6,05	7,73	0,58
Equity Ratio	0,04	0,07	0,07	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %