BIRIVEGEN 56 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

14,8 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 874 000	2 238 000	1 901 000	1 454 000
Net Income	506 000	729 000	378 000	426 000
Total Assets	13 787 000	14 653 000	14 856 000	14 773 000
Total Equity	3 420 000	3 566 000	3 662 000	3 819 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 874 000	2 238 000	1 901 000	1 454 000
Expenditure	993 000	1 213 000	1 139 000	663 000
Operating Profit	881 000	1 025 000	762 000	791 000
Financial Income	136 000	153 000	2 000	10 000
Financial Costs	368 000	244 000	279 000	254 000
Financial Balance	−232 000	−91 000	−277 000	−244 000
Earnings Before Tax	648 000	934 000	484 000	547 000
Tax	143 000	206 000	107 000	120 000
Net Income	506 000	729 000	378 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 163 000	13 808 000	14 398 000	13 920 000
Total Current Assets	624 000	844 000	459 000	854 000
Total Assets	13 787 000	14 653 000	14 856 000	14 773 000
Total Retained Equity	70 000	216 000	312 000	469 000
Total Equity	3 420 000	3 566 000	3 662 000	3 819 000
Total Long-Term Debt	20 000	61 000	88 000	132 000
Total Current Debt	10 347 000	11 026 000	11 106 000	10 822 000
Total Equity and Debt	13 787 000	14 653 000	14 856 000	14 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 829 000	2 209 000	1 811 000	1 440 000
Other Income	45 000	29 000	90 000	15 000
Revenue	1 874 000	2 238 000	1 901 000	1 454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	646 000	646 000	533 000	319 000
Impairment	0	0	0	0
Expenditure	993 000	1 213 000	1 139 000	663 000
Operating Profit	881 000	1 025 000	762 000	791 000
Financial Income	136 000	153 000	2 000	10 000
Financial Costs	368 000	244 000	279 000	254 000
Financial Balance	−232 000	−91 000	−277 000	−244 000
Dividends	0	0	0	0
Net Income	506 000	729 000	378 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 163 000	13 808 000	14 398 000	13 920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 163 000	13 808 000	14 398 000	13 920 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 163 000	13 808 000	14 398 000	13 920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	624 000	844 000	459 000	854 000
Total Assets	13 787 000	14 653 000	14 856 000	14 773 000
Total Equity	3 420 000	3 566 000	3 662 000	3 819 000
Short-Term Group Debt	9 805 000	10 528 000	10 625 000	10 143 000
Total Long-Term Debt	20 000	61 000	88 000	132 000
Creditors	10 000	8 000	15 000	302 000
Unpaid Taxes	92 000	93 000	83 000	0
Dividends	0	0	0	0
Other Current Debt	440 000	396 000	384 000	378 000
Total Current Debt	10 347 000	11 026 000	11 106 000	10 822 000
Total Equity and Debt	13 787 000	14 653 000	14 856 000	14 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,8 %	20,44 %	10,32 %	11,15 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,03
Operating Profit Margin	47,01 %	45,8 %	40,08 %	54,4 %
Current Ratio	0,06	0,08	0,04	0,08
Quick Ratio	0,06	0,08	0,04	0,08
Equity Ratio	0,25	0,24	0,25	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %