ØYLAND EIGEDOM AS

3841 FLATDAL

Finances

Share Ownership

Return on Equity

−17,48 %

Current Ratio

0,28

Debt-to-Equity Ratio

3,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	602 000	622 000	611 000	628 000
Net Income	−93 000	−186 000	37 000	160 000
Total Assets	3 044 000	3 197 000	3 229 000	3 180 000
Total Equity	532 000	626 000	811 000	774 000

Income (NOK)	2022	2021	2020	2019
Revenue	602 000	622 000	611 000	628 000
Expenditure	596 000	721 000	466 000	322 000
Operating Profit	6 000	−99 000	144 000	305 000
Financial Income	1 000	0	0	0
Financial Costs	100 000	87 000	96 000	99 000
Financial Balance	−99 000	−87 000	−96 000	−99 000
Earnings Before Tax	−93 000	−186 000	48 000	206 000
Tax	0	0	11 000	46 000
Net Income	−93 000	−186 000	37 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 914 000	2 995 000	3 090 000	3 073 000
Total Current Assets	130 000	202 000	139 000	107 000
Total Assets	3 044 000	3 197 000	3 229 000	3 180 000
Total Retained Equity	232 000	326 000	520 000	483 000
Total Equity	532 000	626 000	811 000	774 000
Total Long-Term Debt	2 052 000	1 949 000	2 073 000	2 192 000
Total Current Debt	460 000	622 000	344 000	214 000
Total Equity and Debt	3 044 000	3 197 000	3 229 000	3 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	40 000	30 000	53 000
Other Income	602 000	582 000	581 000	575 000
Revenue	602 000	622 000	611 000	628 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	95 000	79 000	72 000
Impairment	0	0	0	0
Expenditure	596 000	721 000	466 000	322 000
Operating Profit	6 000	−99 000	144 000	305 000
Financial Income	1 000	0	0	0
Financial Costs	100 000	87 000	96 000	99 000
Financial Balance	−99 000	−87 000	−96 000	−99 000
Dividends	0	0	0	0
Net Income	−93 000	−186 000	37 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 851 000	2 880 000	2 908 000	2 937 000
Machinery and Plant Facilities	3 000	27 000	59 000	0
Fixtures	60 000	89 000	118 000	119 000
Total Tangible Assets	2 914 000	2 995 000	3 085 000	3 055 000
Total Fiancial Fixed Assets	0	0	4 000	18 000
Total Fixed Assets	2 914 000	2 995 000	3 090 000	3 073 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	90 000	81 000	57 000
Total Current Assets	130 000	202 000	139 000	107 000
Total Assets	3 044 000	3 197 000	3 229 000	3 180 000
Total Equity	532 000	626 000	811 000	774 000
Short-Term Group Debt	326 000	492 000	202 000	52 000
Total Long-Term Debt	2 052 000	1 949 000	2 073 000	2 192 000
Creditors	30 000	41 000	40 000	12 000
Unpaid Taxes	24 000	12 000	11 000	21 000
Dividends	0	0	0	0
Other Current Debt	80 000	77 000	78 000	79 000
Total Current Debt	460 000	622 000	344 000	214 000
Total Equity and Debt	3 044 000	3 197 000	3 229 000	3 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,48 %	−29,71 %	4,56 %	20,67 %
Debt-to-Equity Ratio	3,86	3,11	2,56	2,83
Operating Profit Margin	1 %	−15,92 %	23,57 %	48,57 %
Current Ratio	0,28	0,32	0,4	0,5
Quick Ratio	0,28	0,32	0,4	0,5
Equity Ratio	0,17	0,2	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %