company

NY EIENDOM AS

4817 HIS

Finances

Share Ownership

Return on Equity

170,97 %

Current Ratio

1,71

Debt-to-Equity Ratio

−2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 393 000	1 867 000	311 000	1 352 000
Net Income	−159 000	42 000	−60 000	94 000
Total Assets	355 000	901 000	254 000	503 000
Total Equity	−93 000	66 000	25 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 393 000	1 867 000	311 000	1 352 000
Expenditure	2 742 000	1 768 000	334 000	1 200 000
Operating Profit	−99 000	99 000	−24 000	151 000
Financial Income	0	0	0	0
Financial Costs	60 000	52 000	37 000	31 000
Financial Balance	−60 000	−52 000	−37 000	−31 000
Earnings Before Tax	−159 000	47 000	−60 000	121 000
Tax	0	6 000	0	27 000
Net Income	−159 000	42 000	−60 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	70 000	−3 000	0
Total Current Assets	355 000	831 000	257 000	503 000
Total Assets	355 000	901 000	254 000	503 000
Total Retained Equity	−143 000	16 000	−25 000	35 000
Total Equity	−93 000	66 000	25 000	85 000
Total Long-Term Debt	240 000	320 000	400 000	274 000
Total Current Debt	208 000	515 000	−171 000	144 000
Total Equity and Debt	355 000	901 000	254 000	503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 393 000	1 867 000	311 000	1 352 000
Other Income	0	0	0	0
Revenue	2 393 000	1 867 000	311 000	1 352 000
Cost of Goods Sold	2 072 000	858 000	178 000	1 098 000
Salary Costs	383 000	732 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 742 000	1 768 000	334 000	1 200 000
Operating Profit	−99 000	99 000	−24 000	151 000
Financial Income	0	0	0	0
Financial Costs	60 000	52 000	37 000	31 000
Financial Balance	−60 000	−52 000	−37 000	−31 000
Dividends	0	0	0	0
Net Income	−159 000	42 000	−60 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	70 000	−3 000	0
Total Fixed Assets	0	70 000	−3 000	0
Stock	250 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−518 000	−38 000	−256 000	0
Total Current Assets	355 000	831 000	257 000	503 000
Total Assets	355 000	901 000	254 000	503 000
Total Equity	−93 000	66 000	25 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	240 000	320 000	400 000	274 000
Creditors	189 000	290 000	13 000	29 000
Unpaid Taxes	0	141 000	86 000	0
Dividends	0	0	0	0
Other Current Debt	19 000	78 000	−270 000	0
Total Current Debt	208 000	515 000	−171 000	144 000
Total Equity and Debt	355 000	901 000	254 000	503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	170,97 %	63,64 %	−240 %	110,59 %
Debt-to-Equity Ratio	−2,58	4,85	16	3,22
Operating Profit Margin	−4,14 %	5,3 %	−7,72 %	11,17 %
Current Ratio	1,71	1,61	−1,5	3,49
Quick Ratio	−8,45	1,61	−1,5	3,49
Equity Ratio	−0,26	0,07	0,1	0,17
Gross Profit Margin	13,41 %	54,04 %	42,77 %	18,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English