company

SAMEIET MJELDHEIM

5059 BERGEN

Finances

Share Ownership

Return on Equity

−125,91 %

Current Ratio

2,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 352 000	1 351 000	1 797 000
Net Income	−1 142 000	4 000	348 000	−264 000
Total Assets	1 381 000	2 087 000	2 196 000	2 075 000
Total Equity	907 000	2 049 000	2 045 000	1 697 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 352 000	1 351 000	1 797 000
Expenditure	2 495 000	1 350 000	1 004 000	2 063 000
Operating Profit	−1 151 000	2 000	347 000	−266 000
Financial Income	9 000	4 000	8 000	14 000
Financial Costs	0	2 000	7 000	12 000
Financial Balance	9 000	2 000	1 000	2 000
Earnings Before Tax	−1 142 000	4 000	348 000	−264 000
Tax	0	0	0	0
Net Income	−1 142 000	4 000	348 000	−264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 381 000	2 087 000	2 196 000	2 075 000
Total Assets	1 381 000	2 087 000	2 196 000	2 075 000
Total Retained Equity	907 000	2 049 000	2 045 000	1 697 000
Total Equity	907 000	2 049 000	2 045 000	1 697 000
Total Long-Term Debt	0	0	85 000	195 000
Total Current Debt	474 000	37 000	65 000	183 000
Total Equity and Debt	1 381 000	2 087 000	2 196 000	2 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 344 000	1 352 000	1 351 000	1 797 000
Revenue	1 344 000	1 352 000	1 351 000	1 797 000
Cost of Goods Sold	0	0	0	0
Salary Costs	141 000	141 000	137 000	116 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 495 000	1 350 000	1 004 000	2 063 000
Operating Profit	−1 151 000	2 000	347 000	−266 000
Financial Income	9 000	4 000	8 000	14 000
Financial Costs	0	2 000	7 000	12 000
Financial Balance	9 000	2 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−1 142 000	4 000	348 000	−264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 290 000	2 002 000	2 116 000	1 899 000
Total Current Assets	1 381 000	2 087 000	2 196 000	2 075 000
Total Assets	1 381 000	2 087 000	2 196 000	2 075 000
Total Equity	907 000	2 049 000	2 045 000	1 697 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	85 000	195 000
Creditors	460 000	1 000	32 000	170 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	37 000	33 000	13 000
Total Current Debt	474 000	37 000	65 000	183 000
Total Equity and Debt	1 381 000	2 087 000	2 196 000	2 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−125,91 %	0,2 %	17,02 %	−15,56 %
Debt-to-Equity Ratio	0	0	0,04	0,11
Operating Profit Margin	−85,64 %	0,15 %	25,68 %	−14,8 %
Current Ratio	2,91	56,41	33,78	11,34
Quick Ratio	2,91	56,41	33,78	11,34
Equity Ratio	0,66	0,98	0,93	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English