GJOSTOL AS

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

32,43 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 320 000	619 000	1 845 000	951 000
Net Income	119 000	58 000	179 000	163 000
Total Assets	709 000	463 000	508 000	597 000
Total Equity	367 000	248 000	240 000	211 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 320 000	619 000	1 845 000	951 000
Expenditure	1 167 000	545 000	1 617 000	742 000
Operating Profit	152 000	74 000	229 000	209 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	152 000	74 000	229 000	209 000
Tax	34 000	16 000	50 000	46 000
Net Income	119 000	58 000	179 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	38 000
Total Current Assets	709 000	463 000	508 000	559 000
Total Assets	709 000	463 000	508 000	597 000
Total Retained Equity	337 000	218 000	210 000	181 000
Total Equity	367 000	248 000	240 000	211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	342 000	215 000	268 000	385 000
Total Equity and Debt	709 000	463 000	508 000	597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 320 000	619 000	1 804 000	951 000
Other Income	0	0	41 000	0
Revenue	1 320 000	619 000	1 845 000	951 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 085 000	464 000	1 366 000	597 000
Depreciation	0	0	38 000	38 000
Impairment	0	0	0	0
Expenditure	1 167 000	545 000	1 617 000	742 000
Operating Profit	152 000	74 000	229 000	209 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	50 000	150 000	0
Net Income	119 000	58 000	179 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	504 000	347 000	508 000	340 000
Total Current Assets	709 000	463 000	508 000	559 000
Total Assets	709 000	463 000	508 000	597 000
Total Equity	367 000	248 000	240 000	211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	9 000	5 000
Unpaid Taxes	303 000	144 000	54 000	165 000
Dividends	0	50 000	150 000	0
Other Current Debt	4 000	0	5 000	20 000
Total Current Debt	342 000	215 000	268 000	385 000
Total Equity and Debt	709 000	463 000	508 000	597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,43 %	23,39 %	74,58 %	77,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,52 %	11,95 %	12,41 %	21,98 %
Current Ratio	2,07	2,15	1,9	1,45
Quick Ratio	2,07	2,15	1,9	1,45
Equity Ratio	0,52	0,54	0,47	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %