REINSLETTA BOLIG OG EIENDOM AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

40,61 %

Current Ratio

0,37

Debt-to-Equity Ratio

3,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 667 000	2 195 000	1 961 000	1 535 000
Net Income	402 000	245 000	161 000	136 000
Total Assets	6 729 000	6 765 000	2 735 000	1 642 000
Total Equity	990 000	583 000	658 000	497 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 667 000	2 195 000	1 961 000	1 535 000
Expenditure	2 038 000	1 753 000	1 692 000	1 332 000
Operating Profit	629 000	442 000	268 000	203 000
Financial Income	1 000	0	0	0
Financial Costs	175 000	125 000	63 000	22 000
Financial Balance	−174 000	−125 000	−63 000	−22 000
Earnings Before Tax	455 000	317 000	206 000	182 000
Tax	53 000	72 000	45 000	46 000
Net Income	402 000	245 000	161 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 898 000	5 894 000	2 280 000	1 220 000
Total Current Assets	831 000	872 000	454 000	422 000
Total Assets	6 729 000	6 765 000	2 735 000	1 642 000
Total Retained Equity	960 000	553 000	628 000	467 000
Total Equity	990 000	583 000	658 000	497 000
Total Long-Term Debt	3 497 000	3 661 000	1 655 000	782 000
Total Current Debt	2 242 000	2 522 000	422 000	362 000
Total Equity and Debt	6 729 000	6 765 000	2 735 000	1 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 667 000	2 195 000	1 961 000	1 277 000
Other Income	0	0	0	258 000
Revenue	2 667 000	2 195 000	1 961 000	1 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	67 000	88 000	0	79 000
Depreciation	6 000	7 000	7 000	12 000
Impairment	0	0	0	0
Expenditure	2 038 000	1 753 000	1 692 000	1 332 000
Operating Profit	629 000	442 000	268 000	203 000
Financial Income	1 000	0	0	0
Financial Costs	175 000	125 000	63 000	22 000
Financial Balance	−174 000	−125 000	−63 000	−22 000
Dividends	0	0	0	0
Net Income	402 000	245 000	161 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 466 000	5 878 000	2 238 000	1 313 000
Machinery and Plant Facilities	0	0	22 000	16 000
Fixtures	10 000	15 000	0	0
Total Tangible Assets	5 476 000	5 894 000	2 260 000	1 330 000
Total Fiancial Fixed Assets	422 000	0	20 000	−110 000
Total Fixed Assets	5 898 000	5 894 000	2 280 000	1 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	346 000	612 000	107 000	103 000
Total Current Assets	831 000	872 000	454 000	422 000
Total Assets	6 729 000	6 765 000	2 735 000	1 642 000
Total Equity	990 000	583 000	658 000	497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 497 000	3 661 000	1 655 000	782 000
Creditors	14 000	251 000	174 000	66 000
Unpaid Taxes	3 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 187 000	2 194 000	243 000	297 000
Total Current Debt	2 242 000	2 522 000	422 000	362 000
Total Equity and Debt	6 729 000	6 765 000	2 735 000	1 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,61 %	42,02 %	24,47 %	27,36 %
Debt-to-Equity Ratio	3,53	6,28	2,52	1,57
Operating Profit Margin	23,58 %	20,14 %	13,67 %	13,22 %
Current Ratio	0,37	0,35	1,08	1,17
Quick Ratio	0,37	0,35	1,08	1,17
Equity Ratio	0,15	0,09	0,24	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %