SMH AS

0682 OSLO

Finances

Return on Equity

−0,26 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 000	−1 000	−1 000	0
Total Assets	425 000	425 000	424 000	424 000
Total Equity	378 000	379 000	380 000	381 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	−1 000	−1 000	−1 000	0
Tax	0	0	0	0
Net Income	−1 000	−1 000	−1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	425 000	425 000	424 000	424 000
Total Current Assets	0	0	0	0
Total Assets	425 000	425 000	424 000	424 000
Total Retained Equity	320 000	322 000	323 000	323 000
Total Equity	378 000	379 000	380 000	381 000
Total Long-Term Debt	47 000	46 000	45 000	43 000
Total Current Debt	0	0	0	0
Total Equity and Debt	425 000	425 000	424 000	424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−1 000	−1 000	−1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	8 000	8 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	417 000	417 000	417 000	417 000
Total Fixed Assets	425 000	425 000	424 000	424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	425 000	425 000	424 000	424 000
Total Equity	378 000	379 000	380 000	381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	46 000	45 000	43 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	425 000	425 000	424 000	424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,26 %	−0,26 %	−0,26 %	0 %
Debt-to-Equity Ratio	0,12	0,12	0,12	0,11
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,89	0,89	0,9	0,9
Gross Profit Margin	-	-	-	-