JACOBS EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

−4,55 %

Current Ratio

0,24

Debt-to-Equity Ratio

1,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 953 000	10 741 000	10 907 000	9 653 000
Net Income	−1 421 000	−5 624 000	1 238 000	−3 834 000
Total Assets	103 462 000	106 358 000	115 278 000	113 852 000
Total Equity	31 257 000	32 678 000	35 997 000	34 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 953 000	10 741 000	10 907 000	9 653 000
Expenditure	8 597 000	16 007 000	6 847 000	12 058 000
Operating Profit	355 000	−5 266 000	4 060 000	−2 404 000
Financial Income	50 000	82 000	30 000	64 000
Financial Costs	2 228 000	2 026 000	2 502 000	2 609 000
Financial Balance	−2 178 000	−1 944 000	−2 472 000	−2 545 000
Earnings Before Tax	−1 823 000	−7 210 000	1 587 000	−4 949 000
Tax	−402 000	−1 586 000	350 000	−1 115 000
Net Income	−1 421 000	−5 624 000	1 238 000	−3 834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 014 000	99 800 000	107 476 000	110 654 000
Total Current Assets	3 449 000	6 557 000	7 802 000	3 198 000
Total Assets	103 462 000	106 358 000	115 278 000	113 852 000
Total Retained Equity	13 404 000	14 825 000	20 449 000	19 211 000
Total Equity	31 257 000	32 678 000	35 997 000	34 759 000
Total Long-Term Debt	58 000 000	72 000 000	78 000 000	78 000 000
Total Current Debt	14 205 000	1 680 000	1 282 000	1 094 000
Total Equity and Debt	103 462 000	106 358 000	115 278 000	113 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 953 000	10 741 000	10 907 000	9 653 000
Revenue	8 953 000	10 741 000	10 907 000	9 653 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 415 000	5 383 000	5 380 000	5 897 000
Impairment	0	8 749 000	0	4 394 000
Expenditure	8 597 000	16 007 000	6 847 000	12 058 000
Operating Profit	355 000	−5 266 000	4 060 000	−2 404 000
Financial Income	50 000	82 000	30 000	64 000
Financial Costs	2 228 000	2 026 000	2 502 000	2 609 000
Financial Balance	−2 178 000	−1 944 000	−2 472 000	−2 545 000
Dividends	0	0	0	0
Net Income	−1 421 000	−5 624 000	1 238 000	−3 834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 349 000	3 502 000	2 566 000	1 763 000
Real Eastate	95 665 000	96 299 000	104 911 000	108 892 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	95 665 000	96 299 000	104 911 000	108 892 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 014 000	99 800 000	107 476 000	110 654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 449 000	6 557 000	7 802 000	3 198 000
Total Assets	103 462 000	106 358 000	115 278 000	113 852 000
Total Equity	31 257 000	32 678 000	35 997 000	34 759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 000 000	72 000 000	78 000 000	78 000 000
Creditors	2 626 000	1 634 000	76 000	171 000
Unpaid Taxes	0	0	42 000	65 000
Dividends	0	0	0	0
Other Current Debt	184 000	46 000	11 000	106 000
Total Current Debt	14 205 000	1 680 000	1 282 000	1 094 000
Total Equity and Debt	103 462 000	106 358 000	115 278 000	113 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,55 %	−17,21 %	3,44 %	−11,03 %
Debt-to-Equity Ratio	1,86	2,2	2,17	2,24
Operating Profit Margin	3,97 %	−49,03 %	37,22 %	−24,9 %
Current Ratio	0,24	3,9	6,09	2,92
Quick Ratio	0,24	3,9	6,09	2,92
Equity Ratio	0,3	0,31	0,31	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %