PT KONSULT AS

0351 OSLO

Finances

Share Ownership

Return on Equity

34,42 %

Current Ratio

4,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	552 000	530 000	561 000	485 000
Net Income	368 000	421 000	395 000	376 000
Total Assets	1 377 000	1 213 000	1 351 000	1 014 000
Total Equity	1 069 000	701 000	861 000	716 000

Income (NOK)	2022	2021	2020	2019
Revenue	552 000	530 000	561 000	485 000
Expenditure	106 000	45 000	56 000	41 000
Operating Profit	446 000	485 000	505 000	444 000
Financial Income	25 000	125 000	2 000	34 000
Financial Costs	0	71 000	0	0
Financial Balance	25 000	54 000	2 000	34 000
Earnings Before Tax	471 000	539 000	507 000	478 000
Tax	104 000	119 000	112 000	102 000
Net Income	368 000	421 000	395 000	376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 377 000	1 213 000	1 351 000	1 014 000
Total Assets	1 377 000	1 213 000	1 351 000	1 014 000
Total Retained Equity	1 039 000	671 000	831 000	686 000
Total Equity	1 069 000	701 000	861 000	716 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	308 000	511 000	490 000	298 000
Total Equity and Debt	1 377 000	1 213 000	1 351 000	1 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	552 000	530 000	545 000	485 000
Other Income	0	0	16 000	0
Revenue	552 000	530 000	561 000	485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	45 000	56 000	41 000
Operating Profit	446 000	485 000	505 000	444 000
Financial Income	25 000	125 000	2 000	34 000
Financial Costs	0	71 000	0	0
Financial Balance	25 000	54 000	2 000	34 000
Dividends	0	0	251 000	0
Net Income	368 000	421 000	395 000	376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	849 000	533 000	1 042 000	533 000
Cash, Bank	528 000	379 000	58 000	456 000
Total Current Assets	1 377 000	1 213 000	1 351 000	1 014 000
Total Assets	1 377 000	1 213 000	1 351 000	1 014 000
Total Equity	1 069 000	701 000	861 000	716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	118 000	129 000	128 000	132 000
Dividends	0	0	251 000	0
Other Current Debt	87 000	264 000	0	64 000
Total Current Debt	308 000	511 000	490 000	298 000
Total Equity and Debt	1 377 000	1 213 000	1 351 000	1 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,42 %	60,06 %	45,88 %	52,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,8 %	91,51 %	90,02 %	91,55 %
Current Ratio	4,47	2,37	2,76	3,4
Quick Ratio	4,47	2,37	2,76	3,4
Equity Ratio	0,78	0,58	0,64	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %