TGJ EIENDOM AS

8624 MO I RANA

Finances

Share Ownership

Return on Equity

80,82 %

Current Ratio

3,51

Debt-to-Equity Ratio

12,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 959 000	2 836 000	2 809 000	2 793 000
Net Income	927 000	901 000	830 000	691 000
Total Assets	17 001 000	15 818 000	16 418 000	16 690 000
Total Equity	1 147 000	1 220 000	1 265 000	1 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 959 000	2 836 000	2 809 000	2 793 000
Expenditure	1 193 000	1 284 000	1 291 000	1 321 000
Operating Profit	1 766 000	1 552 000	1 518 000	1 472 000
Financial Income	48 000	15 000	15 000	24 000
Financial Costs	625 000	412 000	469 000	611 000
Financial Balance	−577 000	−397 000	−454 000	−587 000
Earnings Before Tax	1 189 000	1 155 000	1 064 000	885 000
Tax	262 000	254 000	234 000	195 000
Net Income	927 000	901 000	830 000	691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 055 000	12 811 000	13 585 000	14 368 000
Total Current Assets	4 947 000	3 008 000	2 833 000	2 322 000
Total Assets	17 001 000	15 818 000	16 418 000	16 690 000
Total Retained Equity	1 047 000	1 120 000	1 165 000	1 174 000
Total Equity	1 147 000	1 220 000	1 265 000	1 274 000
Total Long-Term Debt	14 444 000	13 186 000	13 953 000	14 453 000
Total Current Debt	1 411 000	1 412 000	1 200 000	964 000
Total Equity and Debt	17 001 000	15 818 000	16 418 000	16 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 959 000	2 836 000	2 809 000	2 793 000
Revenue	2 959 000	2 836 000	2 809 000	2 793 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	756 000	774 000	784 000	784 000
Impairment	0	0	0	0
Expenditure	1 193 000	1 284 000	1 291 000	1 321 000
Operating Profit	1 766 000	1 552 000	1 518 000	1 472 000
Financial Income	48 000	15 000	15 000	24 000
Financial Costs	625 000	412 000	469 000	611 000
Financial Balance	−577 000	−397 000	−454 000	−587 000
Dividends	0	0	0	0
Net Income	927 000	901 000	830 000	691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 055 000	12 811 000	13 567 000	14 323 000
Machinery and Plant Facilities	0	0	18 000	46 000
Fixtures	0	0	0	0
Total Tangible Assets	12 055 000	12 811 000	13 585 000	14 368 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 055 000	12 811 000	13 585 000	14 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 453 000	2 185 000	1 516 000	1 173 000
Total Current Assets	4 947 000	3 008 000	2 833 000	2 322 000
Total Assets	17 001 000	15 818 000	16 418 000	16 690 000
Total Equity	1 147 000	1 220 000	1 265 000	1 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 444 000	13 186 000	13 953 000	14 453 000
Creditors	4 000	72 000	0	0
Unpaid Taxes	112 000	114 000	112 000	111 000
Dividends	0	0	0	0
Other Current Debt	1 295 000	1 226 000	1 088 000	852 000
Total Current Debt	1 411 000	1 412 000	1 200 000	964 000
Total Equity and Debt	17 001 000	15 818 000	16 418 000	16 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,82 %	73,85 %	65,61 %	54,24 %
Debt-to-Equity Ratio	12,59	10,81	11,03	11,34
Operating Profit Margin	59,68 %	54,72 %	54,04 %	52,7 %
Current Ratio	3,51	2,13	2,36	2,41
Quick Ratio	3,51	2,13	2,36	2,41
Equity Ratio	0,07	0,08	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %