PRIMATO EIENDOM AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

−1,87 %

Current Ratio

5,55

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 932 000	2 407 000	2 601 000	1 293 000
Net Income	−588 000	−176 000	−48 000	−674 000
Total Assets	67 552 000	62 528 000	50 304 000	45 726 000
Total Equity	31 367 000	31 955 000	21 269 000	21 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 932 000	2 407 000	2 601 000	1 293 000
Expenditure	2 467 000	2 007 000	1 925 000	1 688 000
Operating Profit	466 000	400 000	675 000	−395 000
Financial Income	98 000	88 000	113 000	60 000
Financial Costs	1 152 000	664 000	837 000	339 000
Financial Balance	−1 054 000	−576 000	−724 000	−279 000
Earnings Before Tax	−588 000	−176 000	−48 000	−674 000
Tax	0	0	0	0
Net Income	−588 000	−176 000	−48 000	−674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 805 000	57 898 000	45 501 000	44 349 000
Total Current Assets	1 747 000	4 630 000	4 802 000	1 377 000
Total Assets	67 552 000	62 528 000	50 304 000	45 726 000
Total Retained Equity	−588 000	0	105 000	153 000
Total Equity	31 367 000	31 955 000	21 269 000	21 317 000
Total Long-Term Debt	35 870 000	30 143 000	28 400 000	24 202 000
Total Current Debt	315 000	430 000	634 000	207 000
Total Equity and Debt	67 552 000	62 528 000	50 304 000	45 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 754 000	2 407 000	2 317 000	45 000
Other Income	178 000	0	284 000	1 248 000
Revenue	2 932 000	2 407 000	2 601 000	1 293 000
Cost of Goods Sold	33 000	19 000	0	0
Salary Costs	716 000	637 000	566 000	444 000
Depreciation	372 000	272 000	175 000	276 000
Impairment	0	0	0	0
Expenditure	2 467 000	2 007 000	1 925 000	1 688 000
Operating Profit	466 000	400 000	675 000	−395 000
Financial Income	98 000	88 000	113 000	60 000
Financial Costs	1 152 000	664 000	837 000	339 000
Financial Balance	−1 054 000	−576 000	−724 000	−279 000
Dividends	0	0	0	0
Net Income	−588 000	−176 000	−48 000	−674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 009 000	54 098 000	43 392 000	42 368 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	16 000	20 000	0
Total Tangible Assets	62 021 000	54 114 000	43 412 000	42 368 000
Total Fiancial Fixed Assets	3 784 000	3 784 000	2 089 000	1 981 000
Total Fixed Assets	65 805 000	57 898 000	45 501 000	44 349 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	984 000	2 353 000	716 000	1 032 000
Total Current Assets	1 747 000	4 630 000	4 802 000	1 377 000
Total Assets	67 552 000	62 528 000	50 304 000	45 726 000
Total Equity	31 367 000	31 955 000	21 269 000	21 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 870 000	30 143 000	28 400 000	24 202 000
Creditors	0	15 000	6 000	127 000
Unpaid Taxes	35 000	31 000	29 000	33 000
Dividends	0	0	0	0
Other Current Debt	281 000	385 000	599 000	47 000
Total Current Debt	315 000	430 000	634 000	207 000
Total Equity and Debt	67 552 000	62 528 000	50 304 000	45 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,87 %	−0,55 %	−0,23 %	−3,16 %
Debt-to-Equity Ratio	1,14	0,94	1,34	1,14
Operating Profit Margin	15,89 %	16,62 %	25,95 %	−30,55 %
Current Ratio	5,55	10,77	7,57	6,65
Quick Ratio	5,55	10,77	7,57	6,65
Equity Ratio	0,46	0,51	0,42	0,47
Gross Profit Margin	98,87 %	99,21 %	100 %	100 %