TRESTANDARD MALERMESTER AS

0975 OSLO

Finances

Share Ownership

Return on Equity

349,02 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 136 000	27 810 000	29 551 000	28 790 000
Net Income	1 431 000	1 399 000	2 145 000	766 000
Total Assets	13 379 000	7 827 000	9 153 000	6 660 000
Total Equity	410 000	256 000	247 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 136 000	27 810 000	29 551 000	28 790 000
Expenditure	31 306 000	26 015 000	26 801 000	27 821 000
Operating Profit	1 831 000	1 794 000	2 750 000	969 000
Financial Income	0	0	1 000	1 000
Financial Costs	10 000	1 000	1 000	2 000
Financial Balance	−10 000	−1 000	0	−1 000
Earnings Before Tax	1 821 000	1 793 000	2 749 000	968 000
Tax	390 000	395 000	605 000	202 000
Net Income	1 431 000	1 399 000	2 145 000	766 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	13 379 000	7 827 000	9 153 000	6 660 000
Total Assets	13 379 000	7 827 000	9 153 000	6 660 000
Total Retained Equity	210 000	56 000	47 000	2 000
Total Equity	410 000	256 000	247 000	202 000
Total Long-Term Debt	22 000	0	0	0
Total Current Debt	12 948 000	7 572 000	8 907 000	6 458 000
Total Equity and Debt	13 379 000	7 827 000	9 153 000	6 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 933 000	27 810 000	29 515 000	28 765 000
Other Income	203 000	0	36 000	26 000
Revenue	33 136 000	27 810 000	29 551 000	28 790 000
Cost of Goods Sold	23 887 000	19 806 000	21 059 000	23 147 000
Salary Costs	6 401 000	5 411 000	4 905 000	3 924 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 306 000	26 015 000	26 801 000	27 821 000
Operating Profit	1 831 000	1 794 000	2 750 000	969 000
Financial Income	0	0	1 000	1 000
Financial Costs	10 000	1 000	1 000	2 000
Financial Balance	−10 000	−1 000	0	−1 000
Dividends	1 000 000	1 390 000	2 100 000	800 000
Net Income	1 431 000	1 399 000	2 145 000	766 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 373 000	2 247 000	4 134 000	2 158 000
Total Current Assets	13 379 000	7 827 000	9 153 000	6 660 000
Total Assets	13 379 000	7 827 000	9 153 000	6 660 000
Total Equity	410 000	256 000	247 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	0	0	0
Creditors	7 144 000	3 711 000	4 223 000	4 159 000
Unpaid Taxes	1 914 000	813 000	545 000	545 000
Dividends	1 000 000	1 390 000	2 100 000	800 000
Other Current Debt	3 600 000	2 652 000	3 535 000	1 552 000
Total Current Debt	12 948 000	7 572 000	8 907 000	6 458 000
Total Equity and Debt	13 379 000	7 827 000	9 153 000	6 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	349,02 %	546,48 %	868,42 %	379,21 %
Debt-to-Equity Ratio	0,05	0	0	0
Operating Profit Margin	5,53 %	6,45 %	9,31 %	3,37 %
Current Ratio	1,03	1,03	1,03	1,03
Quick Ratio	1,03	1,03	1,03	1,03
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	27,91 %	28,78 %	28,74 %	19,6 %