SWAN ADVOKATER DA

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

4,86 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	872 000	750 000	848 000	842 000
Net Income	7 000	−50 000	157 000	−2 000
Total Assets	243 000	170 000	225 000	192 000
Total Equity	144 000	138 000	187 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	872 000	750 000	848 000	842 000
Expenditure	865 000	800 000	691 000	842 000
Operating Profit	7 000	−50 000	157 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	7 000	−50 000	157 000	−2 000
Tax	0	0	0	0
Net Income	7 000	−50 000	157 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	243 000	170 000	225 000	192 000
Total Assets	243 000	170 000	225 000	192 000
Total Retained Equity	0	0	0	0
Total Equity	144 000	138 000	187 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	99 000	33 000	37 000	161 000
Total Equity and Debt	243 000	170 000	225 000	192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	872 000	750 000	848 000	842 000
Other Income	0	0	0	0
Revenue	872 000	750 000	848 000	842 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	69 000	51 000	78 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	865 000	800 000	691 000	842 000
Operating Profit	7 000	−50 000	157 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	7 000	−50 000	157 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	125 000	199 000	6 000
Total Current Assets	243 000	170 000	225 000	192 000
Total Assets	243 000	170 000	225 000	192 000
Total Equity	144 000	138 000	187 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	8 000	5 000	24 000
Unpaid Taxes	18 000	18 000	11 000	12 000
Dividends	0	0	0	0
Other Current Debt	0	7 000	22 000	125 000
Total Current Debt	99 000	33 000	37 000	161 000
Total Equity and Debt	243 000	170 000	225 000	192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	−36,23 %	83,96 %	−6,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,8 %	−6,67 %	18,51 %	0 %
Current Ratio	2,45	5,15	6,08	1,19
Quick Ratio	2,45	5,15	6,08	1,19
Equity Ratio	0,59	0,81	0,83	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %