ÅMOT LEGEPRAKSIS AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

13,7 %

Current Ratio

2,51

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 387 000	2 891 000	2 777 000	2 532 000
Net Income	141 000	372 000	50 000	−46 000
Total Assets	2 621 000	2 593 000	2 776 000	2 192 000
Total Equity	1 029 000	889 000	517 000	467 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 387 000	2 891 000	2 777 000	2 532 000
Expenditure	3 151 000	2 374 000	2 615 000	2 535 000
Operating Profit	235 000	517 000	161 000	−3 000
Financial Income	0	0	0	0
Financial Costs	55 000	40 000	66 000	62 000
Financial Balance	−55 000	−40 000	−66 000	−62 000
Earnings Before Tax	180 000	477 000	95 000	−65 000
Tax	40 000	105 000	45 000	−19 000
Net Income	141 000	372 000	50 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 740 000	1 709 000	2 233 000	1 694 000
Total Current Assets	881 000	884 000	542 000	498 000
Total Assets	2 621 000	2 593 000	2 776 000	2 192 000
Total Retained Equity	141 000	859 000	487 000	437 000
Total Equity	1 029 000	889 000	517 000	467 000
Total Long-Term Debt	1 240 000	1 306 000	1 937 000	1 445 000
Total Current Debt	351 000	398 000	322 000	279 000
Total Equity and Debt	2 621 000	2 593 000	2 776 000	2 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 387 000	2 891 000	2 777 000	2 532 000
Revenue	3 387 000	2 891 000	2 777 000	2 532 000
Cost of Goods Sold	383 000	9 000	4 000	24 000
Salary Costs	1 846 000	1 637 000	1 726 000	1 638 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 151 000	2 374 000	2 615 000	2 535 000
Operating Profit	235 000	517 000	161 000	−3 000
Financial Income	0	0	0	0
Financial Costs	55 000	40 000	66 000	62 000
Financial Balance	−55 000	−40 000	−66 000	−62 000
Dividends	0	0	0	0
Net Income	141 000	372 000	50 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 740 000	1 709 000	2 233 000	1 675 000
Total Tangible Assets	1 740 000	1 709 000	2 233 000	1 675 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 740 000	1 709 000	2 233 000	1 694 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	771 000	793 000	377 000	408 000
Total Current Assets	881 000	884 000	542 000	498 000
Total Assets	2 621 000	2 593 000	2 776 000	2 192 000
Total Equity	1 029 000	889 000	517 000	467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 240 000	1 306 000	1 937 000	1 445 000
Creditors	7 000	0	0	0
Unpaid Taxes	136 000	135 000	161 000	120 000
Dividends	0	0	0	0
Other Current Debt	170 000	159 000	159 000	159 000
Total Current Debt	351 000	398 000	322 000	279 000
Total Equity and Debt	2 621 000	2 593 000	2 776 000	2 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,7 %	41,84 %	9,67 %	−9,85 %
Debt-to-Equity Ratio	1,21	1,47	3,75	3,09
Operating Profit Margin	6,94 %	17,88 %	5,8 %	−0,12 %
Current Ratio	2,51	2,22	1,68	1,78
Quick Ratio	2,51	2,22	1,68	1,78
Equity Ratio	0,39	0,34	0,19	0,21
Gross Profit Margin	88,69 %	99,69 %	99,86 %	99,05 %