EKKO BINGODRIFT

3040 DRAMMEN

Finances

Share Ownership

Return on Equity

15,35 %

Current Ratio

0,69

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 816 000	1 793 000	1 609 000	2 189 000
Net Income	914 000	743 000	554 000	708 000
Total Assets	8 175 000	5 831 000	4 515 000	4 198 000
Total Equity	5 953 000	5 039 000	4 297 000	3 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 816 000	1 793 000	1 609 000	2 189 000
Expenditure	1 642 000	668 000	1 150 000	1 273 000
Operating Profit	1 173 000	1 124 000	459 000	916 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	5 000	8 000
Financial Balance	−1 000	−1 000	−5 000	−8 000
Earnings Before Tax	1 172 000	1 124 000	454 000	908 000
Tax	258 000	381 000	−100 000	200 000
Net Income	914 000	743 000	554 000	708 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 704 000	4 122 000	29 000	0
Total Current Assets	471 000	1 709 000	4 486 000	4 198 000
Total Assets	8 175 000	5 831 000	4 515 000	4 198 000
Total Retained Equity	5 953 000	5 039 000	4 297 000	708 000
Total Equity	5 953 000	5 039 000	4 297 000	3 743 000
Total Long-Term Debt	1 541 000	46 000	0	0
Total Current Debt	681 000	747 000	218 000	455 000
Total Equity and Debt	8 175 000	5 831 000	4 515 000	4 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 598 000	1 589 000	0	0
Other Income	218 000	203 000	1 609 000	2 189 000
Revenue	2 816 000	1 793 000	1 609 000	2 189 000
Cost of Goods Sold	17 000	22 000	0	0
Salary Costs	1 091 000	316 000	838 000	966 000
Depreciation	7 000	7 000	7 000	0
Impairment	0	0	0	0
Expenditure	1 642 000	668 000	1 150 000	1 273 000
Operating Profit	1 173 000	1 124 000	459 000	916 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	5 000	8 000
Financial Balance	−1 000	−1 000	−5 000	−8 000
Dividends	0	0	0	0
Net Income	914 000	743 000	554 000	708 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 689 000	4 101 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	22 000	29 000	0
Total Tangible Assets	7 704 000	4 122 000	29 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 704 000	4 122 000	29 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	1 709 000	4 486 000	4 198 000
Total Current Assets	471 000	1 709 000	4 486 000	4 198 000
Total Assets	8 175 000	5 831 000	4 515 000	4 198 000
Total Equity	5 953 000	5 039 000	4 297 000	3 743 000
Short-Term Group Debt	0	0	0	122 000
Total Long-Term Debt	1 541 000	46 000	0	0
Creditors	267 000	396 000	0	0
Unpaid Taxes	49 000	50 000	38 000	60 000
Dividends	0	0	0	0
Other Current Debt	107 000	53 000	214 000	74 000
Total Current Debt	681 000	747 000	218 000	455 000
Total Equity and Debt	8 175 000	5 831 000	4 515 000	4 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,35 %	14,74 %	12,89 %	18,92 %
Debt-to-Equity Ratio	0,26	0,01	0	0
Operating Profit Margin	41,65 %	62,69 %	28,53 %	41,85 %
Current Ratio	0,69	2,29	20,58	9,23
Quick Ratio	0,69	2,29	20,58	9,23
Equity Ratio	0,73	0,86	0,95	0,89
Gross Profit Margin	99,4 %	98,77 %	100 %	100 %