BYGGEBITEN AS

1177 OSLO

Finances

Share Ownership

Return on Equity

−10,11 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 243 000	1 383 000	1 470 000	980 000
Net Income	−9 000	119 000	20 000	179 000
Total Assets	319 000	668 000	572 000	494 000
Total Equity	89 000	98 000	379 000	359 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 243 000	1 383 000	1 470 000	980 000
Expenditure	1 251 000	1 224 000	1 375 000	769 000
Operating Profit	−8 000	160 000	23 000	211 000
Financial Income	0	0	0	3 000
Financial Costs	1 000	40 000	0	0
Financial Balance	−1 000	−40 000	0	3 000
Earnings Before Tax	−9 000	119 000	22 000	214 000
Tax	0	0	3 000	36 000
Net Income	−9 000	119 000	20 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	128 000	0	0
Total Current Assets	220 000	540 000	572 000	494 000
Total Assets	319 000	668 000	572 000	494 000
Total Retained Equity	59 000	68 000	349 000	329 000
Total Equity	89 000	98 000	379 000	359 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	570 000	193 000	135 000
Total Equity and Debt	319 000	668 000	572 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 243 000	1 383 000	1 470 000	980 000
Other Income	0	0	0	0
Revenue	1 243 000	1 383 000	1 470 000	980 000
Cost of Goods Sold	361 000	533 000	374 000	343 000
Salary Costs	390 000	283 000	42 000	36 000
Depreciation	29 000	17 000	0	0
Impairment	0	0	0	0
Expenditure	1 251 000	1 224 000	1 375 000	769 000
Operating Profit	−8 000	160 000	23 000	211 000
Financial Income	0	0	0	3 000
Financial Costs	1 000	40 000	0	0
Financial Balance	−1 000	−40 000	0	3 000
Dividends	0	400 000	0	0
Net Income	−9 000	119 000	20 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	128 000	0	0
Total Tangible Assets	99 000	128 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	128 000	0	0
Stock	0	0	212 000	285 000
Total Investments	0	0	0	0
Cash, Bank	119 000	300 000	222 000	105 000
Total Current Assets	220 000	540 000	572 000	494 000
Total Assets	319 000	668 000	572 000	494 000
Total Equity	89 000	98 000	379 000	359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	60 000	0	12 000
Unpaid Taxes	142 000	111 000	142 000	82 000
Dividends	0	400 000	0	0
Other Current Debt	80 000	0	14 000	6 000
Total Current Debt	230 000	570 000	193 000	135 000
Total Equity and Debt	319 000	668 000	572 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,11 %	121,43 %	5,28 %	49,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,64 %	11,57 %	1,56 %	21,53 %
Current Ratio	0,96	0,95	2,96	3,66
Quick Ratio	0,96	0,95	−30,11	−3,29
Equity Ratio	0,28	0,15	0,66	0,73
Gross Profit Margin	70,96 %	61,46 %	74,56 %	65 %