RISVÆR EIENDOM AS

8310 KABELVÅG

Finances

Return on Equity

−0,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	169 000	173 000	185 000	190 000
Net Income	−8 000	54 000	−51 000	152 000
Total Assets	1 857 000	1 897 000	1 880 000	1 903 000
Total Equity	1 843 000	1 852 000	1 798 000	1 848 000

Income (NOK)	2022	2021	2020	2019
Revenue	169 000	173 000	185 000	190 000
Expenditure	179 000	192 000	217 000	147 000
Operating Profit	−10 000	−19 000	−32 000	43 000
Financial Income	−3 000	74 000	12 000	254 000
Financial Costs	1 000	0	32 000	129 000
Financial Balance	−4 000	74 000	−20 000	125 000
Earnings Before Tax	−14 000	55 000	−52 000	168 000
Tax	−6 000	1 000	−1 000	16 000
Net Income	−8 000	54 000	−51 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 047 000	1 047 000	846 000	846 000
Total Current Assets	810 000	850 000	1 034 000	1 057 000
Total Assets	1 857 000	1 897 000	1 880 000	1 903 000
Total Retained Equity	1 741 000	1 750 000	1 696 000	1 746 000
Total Equity	1 843 000	1 852 000	1 798 000	1 848 000
Total Long-Term Debt	13 000	19 000	24 000	29 000
Total Current Debt	0	26 000	59 000	25 000
Total Equity and Debt	1 857 000	1 897 000	1 880 000	1 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	169 000	173 000	185 000	190 000
Revenue	169 000	173 000	185 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	179 000	192 000	217 000	147 000
Operating Profit	−10 000	−19 000	−32 000	43 000
Financial Income	−3 000	74 000	12 000	254 000
Financial Costs	1 000	0	32 000	129 000
Financial Balance	−4 000	74 000	−20 000	125 000
Dividends	0	0	0	0
Net Income	−8 000	54 000	−51 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	573 000	573 000	372 000	372 000
Machinery and Plant Facilities	468 000	468 000	468 000	468 000
Fixtures	6 000	6 000	6 000	6 000
Total Tangible Assets	1 047 000	1 047 000	846 000	846 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 047 000	1 047 000	846 000	846 000
Stock	0	0	0	0
Total Investments	303 000	314 000	240 000	335 000
Cash, Bank	368 000	454 000	680 000	598 000
Total Current Assets	810 000	850 000	1 034 000	1 057 000
Total Assets	1 857 000	1 897 000	1 880 000	1 903 000
Total Equity	1 843 000	1 852 000	1 798 000	1 848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	19 000	24 000	29 000
Creditors	0	33 000	54 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−13 000	0	0
Total Current Debt	0	26 000	59 000	25 000
Total Equity and Debt	1 857 000	1 897 000	1 880 000	1 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,43 %	2,92 %	−2,84 %	8,23 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	−5,92 %	−10,98 %	−17,3 %	22,63 %
Current Ratio	-	32,69	17,53	42,28
Quick Ratio	-	32,69	17,53	42,28
Equity Ratio	0,99	0,98	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %