company

SALONG CHIC AS

1400 SKI

Finances

Share Ownership

Return on Equity

28,78 %

Current Ratio

1,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 636 000	2 570 000	2 243 000	1 882 000
Net Income	99 000	413 000	267 000	−77 000
Total Assets	837 000	1 015 000	736 000	354 000
Total Equity	344 000	346 000	133 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 636 000	2 570 000	2 243 000	1 882 000
Expenditure	2 494 000	2 041 000	1 922 000	1 960 000
Operating Profit	127 000	530 000	321 000	−77 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	126 000	530 000	320 000	−77 000
Tax	28 000	117 000	53 000	0
Net Income	99 000	413 000	267 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	837 000	1 015 000	736 000	354 000
Total Assets	837 000	1 015 000	736 000	354 000
Total Retained Equity	314 000	316 000	103 000	16 000
Total Equity	344 000	346 000	133 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	493 000	669 000	603 000	308 000
Total Equity and Debt	837 000	1 015 000	736 000	354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 636 000	2 570 000	2 255 000	1 882 000
Other Income	0	0	−12 000	0
Revenue	2 636 000	2 570 000	2 243 000	1 882 000
Cost of Goods Sold	451 000	168 000	270 000	299 000
Salary Costs	1 461 000	1 435 000	1 239 000	1 244 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 494 000	2 041 000	1 922 000	1 960 000
Operating Profit	127 000	530 000	321 000	−77 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	100 000	200 000	180 000	0
Net Income	99 000	413 000	267 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	71 000	195 000	0	0
Total Investments	0	0	0	0
Cash, Bank	759 000	788 000	672 000	329 000
Total Current Assets	837 000	1 015 000	736 000	354 000
Total Assets	837 000	1 015 000	736 000	354 000
Total Equity	344 000	346 000	133 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	17 000	10 000	13 000
Unpaid Taxes	174 000	181 000	241 000	152 000
Dividends	100 000	200 000	180 000	0
Other Current Debt	159 000	155 000	119 000	143 000
Total Current Debt	493 000	669 000	603 000	308 000
Total Equity and Debt	837 000	1 015 000	736 000	354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,78 %	119,36 %	200,75 %	−167,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,82 %	20,62 %	14,31 %	−4,09 %
Current Ratio	1,7	1,52	1,22	1,15
Quick Ratio	1,98	2,14	1,22	1,15
Equity Ratio	0,41	0,34	0,18	0,13
Gross Profit Margin	82,89 %	93,46 %	87,96 %	84,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English