BJØRGEBREKKEN SAMEIE

5004 BERGEN

Finances

Share Ownership

Return on Equity

10,25 %

Current Ratio

7,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	673 000	648 000	588 000	554 000
Net Income	49 000	−88 000	−62 000	56 000
Total Assets	547 000	502 000	632 000	583 000
Total Equity	478 000	429 000	516 000	578 000

Income (NOK)	2022	2021	2020	2019
Revenue	673 000	648 000	588 000	554 000
Expenditure	626 000	736 000	652 000	520 000
Operating Profit	48 000	−88 000	−64 000	34 000
Financial Income	2 000	0	2 000	22 000
Financial Costs	2 000	0	2 000	0
Financial Balance	0	0	0	22 000
Earnings Before Tax	49 000	−88 000	−62 000	56 000
Tax	0	0	0	0
Net Income	49 000	−88 000	−62 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	547 000	502 000	632 000	583 000
Total Assets	547 000	502 000	632 000	583 000
Total Retained Equity	478 000	429 000	516 000	578 000
Total Equity	478 000	429 000	516 000	578 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	73 000	115 000	5 000
Total Equity and Debt	547 000	502 000	632 000	583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	673 000	648 000	588 000	554 000
Revenue	673 000	648 000	588 000	554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	25 000	23 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	626 000	736 000	652 000	520 000
Operating Profit	48 000	−88 000	−64 000	34 000
Financial Income	2 000	0	2 000	22 000
Financial Costs	2 000	0	2 000	0
Financial Balance	0	0	0	22 000
Dividends	0	0	0	0
Net Income	49 000	−88 000	−62 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	362 000	486 000	411 000
Total Current Assets	547 000	502 000	632 000	583 000
Total Assets	547 000	502 000	632 000	583 000
Total Equity	478 000	429 000	516 000	578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	57 000	97 000	0
Unpaid Taxes	0	0	0	5 000
Dividends	0	0	0	0
Other Current Debt	13 000	16 000	19 000	0
Total Current Debt	69 000	73 000	115 000	5 000
Total Equity and Debt	547 000	502 000	632 000	583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,25 %	−20,51 %	−12,02 %	9,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,13 %	−13,58 %	−10,88 %	6,14 %
Current Ratio	7,93	6,88	5,5	116,6
Quick Ratio	7,93	6,88	5,5	116,6
Equity Ratio	0,87	0,85	0,82	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table