AMUNDSEN INTERNATIONAL HOLDING AS

4879 GRIMSTAD

Finances

Return on Equity

−179,6 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−986 000	250 000	912 000	−44 000
Total Assets	1 571 000	3 252 000	2 558 000	1 149 000
Total Equity	549 000	1 617 000	1 353 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	205 000	1 179 000	1 500 000	105 000
Financial Costs	1 192 000	929 000	589 000	149 000
Financial Balance	−987 000	250 000	911 000	−44 000
Earnings Before Tax	−986 000	250 000	912 000	−44 000
Tax	0	0	0	0
Net Income	−986 000	250 000	912 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	514 000	539 000	389 000	389 000
Total Current Assets	1 057 000	2 713 000	2 169 000	760 000
Total Assets	1 571 000	3 252 000	2 558 000	1 149 000
Total Retained Equity	519 000	1 587 000	1 323 000	476 000
Total Equity	549 000	1 617 000	1 353 000	506 000
Total Long-Term Debt	95 000	165 000	1 195 000	195 000
Total Current Debt	927 000	1 471 000	10 000	448 000
Total Equity and Debt	1 571 000	3 252 000	2 558 000	1 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	205 000	1 179 000	1 500 000	105 000
Financial Costs	1 192 000	929 000	589 000	149 000
Financial Balance	−987 000	250 000	911 000	−44 000
Dividends	0	0	0	0
Net Income	−986 000	250 000	912 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	514 000	539 000	389 000	389 000
Total Fixed Assets	514 000	539 000	389 000	389 000
Stock	0	0	0	0
Total Investments	651 000	2 693 000	1 005 000	754 000
Cash, Bank	406 000	20 000	1 163 000	5 000
Total Current Assets	1 057 000	2 713 000	2 169 000	760 000
Total Assets	1 571 000	3 252 000	2 558 000	1 149 000
Total Equity	549 000	1 617 000	1 353 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 000	165 000	1 195 000	195 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	927 000	1 471 000	10 000	448 000
Total Current Debt	927 000	1 471 000	10 000	448 000
Total Equity and Debt	1 571 000	3 252 000	2 558 000	1 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−179,6 %	15,46 %	67,41 %	−8,7 %
Debt-to-Equity Ratio	0,17	0,1	0,88	0,39
Operating Profit Margin	-	-	-	-
Current Ratio	1,14	1,84	216,9	1,7
Quick Ratio	1,14	1,84	216,9	1,7
Equity Ratio	0,35	0,5	0,53	0,44
Gross Profit Margin	-	-	-	-