TIRAM CONSULTING AS

0484 OSLO

Finances

Return on Equity

33,31 %

Current Ratio

3,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 135 000	2 110 000	2 152 000	1 949 000
Net Income	851 000	879 000	880 000	738 000
Total Assets	3 028 000	2 741 000	2 373 000	1 559 000
Total Equity	2 555 000	2 204 000	1 675 000	995 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 135 000	2 110 000	2 152 000	1 949 000
Expenditure	1 096 000	1 042 000	1 058 000	1 004 000
Operating Profit	1 039 000	1 068 000	1 094 000	944 000
Financial Income	63 000	60 000	34 000	3 000
Financial Costs	8 000	0	0	0
Financial Balance	55 000	60 000	34 000	3 000
Earnings Before Tax	1 093 000	1 127 000	1 128 000	947 000
Tax	242 000	248 000	248 000	209 000
Net Income	851 000	879 000	880 000	738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 357 000	2 151 000	1 231 000	1 107 000
Total Current Assets	1 671 000	590 000	1 142 000	453 000
Total Assets	3 028 000	2 741 000	2 373 000	1 559 000
Total Retained Equity	2 525 000	2 174 000	1 645 000	965 000
Total Equity	2 555 000	2 204 000	1 675 000	995 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	473 000	537 000	698 000	564 000
Total Equity and Debt	3 028 000	2 741 000	2 373 000	1 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 135 000	2 110 000	2 152 000	1 949 000
Other Income	0	0	0	0
Revenue	2 135 000	2 110 000	2 152 000	1 949 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 008 000	939 000	955 000	861 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 096 000	1 042 000	1 058 000	1 004 000
Operating Profit	1 039 000	1 068 000	1 094 000	944 000
Financial Income	63 000	60 000	34 000	3 000
Financial Costs	8 000	0	0	0
Financial Balance	55 000	60 000	34 000	3 000
Dividends	0	0	200 000	150 000
Net Income	851 000	879 000	880 000	738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 357 000	2 151 000	1 231 000	1 107 000
Total Fixed Assets	1 357 000	2 151 000	1 231 000	1 107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 421 000	203 000	696 000	18 000
Total Current Assets	1 671 000	590 000	1 142 000	453 000
Total Assets	3 028 000	2 741 000	2 373 000	1 559 000
Total Equity	2 555 000	2 204 000	1 675 000	995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	14 000	20 000	24 000
Unpaid Taxes	121 000	194 000	149 000	109 000
Dividends	0	0	200 000	150 000
Other Current Debt	85 000	81 000	82 000	72 000
Total Current Debt	473 000	537 000	698 000	564 000
Total Equity and Debt	3 028 000	2 741 000	2 373 000	1 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,31 %	39,88 %	52,54 %	74,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,67 %	50,62 %	50,84 %	48,44 %
Current Ratio	3,53	1,1	1,64	0,8
Quick Ratio	3,53	1,1	1,64	0,8
Equity Ratio	0,84	0,8	0,71	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %