PAX HOLDING NORGE AS

3290 STAVERN

Finances

Return on Equity

211,15 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 883 000	9 242 000	6 956 000	2 991 000
Total Assets	5 841 000	10 758 000	8 416 000	4 669 000
Total Equity	1 839 000	1 957 000	1 515 000	1 553 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	123 000	51 000	48 000	30 000
Operating Profit	−123 000	−51 000	−48 000	−30 000
Financial Income	4 006 000	9 318 000	7 007 000	3 024 000
Financial Costs	0	26 000	3 000	3 000
Financial Balance	4 006 000	9 292 000	7 004 000	3 021 000
Earnings Before Tax	3 883 000	9 242 000	6 956 000	2 991 000
Tax	0	0	0	0
Net Income	3 883 000	9 242 000	6 956 000	2 991 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 211 000	1 005 000	1 281 000	1 468 000
Total Current Assets	4 630 000	9 753 000	7 135 000	3 202 000
Total Assets	5 841 000	10 758 000	8 416 000	4 669 000
Total Retained Equity	1 739 000	1 857 000	1 435 000	1 473 000
Total Equity	1 839 000	1 957 000	1 515 000	1 553 000
Total Long-Term Debt	2 000	2 000	120 000	117 000
Total Current Debt	4 000 000	8 800 000	6 781 000	3 000 000
Total Equity and Debt	5 841 000	10 758 000	8 416 000	4 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	51 000	48 000	30 000
Operating Profit	−123 000	−51 000	−48 000	−30 000
Financial Income	4 006 000	9 318 000	7 007 000	3 024 000
Financial Costs	0	26 000	3 000	3 000
Financial Balance	4 006 000	9 292 000	7 004 000	3 021 000
Dividends	4 000 000	8 800 000	6 800 000	3 000 000
Net Income	3 883 000	9 242 000	6 956 000	2 991 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 211 000	1 005 000	1 281 000	1 468 000
Total Fixed Assets	1 211 000	1 005 000	1 281 000	1 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	625 000	945 000	135 000	183 000
Total Current Assets	4 630 000	9 753 000	7 135 000	3 202 000
Total Assets	5 841 000	10 758 000	8 416 000	4 669 000
Total Equity	1 839 000	1 957 000	1 515 000	1 553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	120 000	117 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	8 800 000	6 800 000	3 000 000
Other Current Debt	0	0	−19 000	0
Total Current Debt	4 000 000	8 800 000	6 781 000	3 000 000
Total Equity and Debt	5 841 000	10 758 000	8 416 000	4 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	211,15 %	472,25 %	459,14 %	192,59 %
Debt-to-Equity Ratio	0	0	0,08	0,08
Operating Profit Margin	-	-	-	-
Current Ratio	1,16	1,11	1,05	1,07
Quick Ratio	1,16	1,11	1,05	1,07
Equity Ratio	0,31	0,18	0,18	0,33
Gross Profit Margin	-	-	-	-