LIV I BYEN AS

8006 BODØ

Finances

Share Ownership

Return on Equity

12,29 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	−14 000	−32 000	−57 000
Total Assets	9 000	6 000	10 000	14 000
Total Equity	−293 000	−256 000	−243 000	−210 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	12 000	28 000	55 000
Operating Profit	−32 000	−11 000	−28 000	−56 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	4 000	1 000
Financial Balance	−4 000	−3 000	−4 000	−1 000
Earnings Before Tax	−36 000	−14 000	−32 000	−57 000
Tax	0	0	0	0
Net Income	−36 000	−14 000	−32 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	7 000
Total Current Assets	9 000	6 000	10 000	7 000
Total Assets	9 000	6 000	10 000	14 000
Total Retained Equity	−393 000	−356 000	−343 000	−310 000
Total Equity	−293 000	−256 000	−243 000	−210 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	263 000	253 000	224 000
Total Equity and Debt	9 000	6 000	10 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	−18 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	7 000	10 000
Impairment	0	0	0	0
Expenditure	32 000	12 000	28 000	55 000
Operating Profit	−32 000	−11 000	−28 000	−56 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	4 000	1 000
Financial Balance	−4 000	−3 000	−4 000	−1 000
Dividends	0	0	0	0
Net Income	−36 000	−14 000	−32 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	0	0	0	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	6 000	10 000	7 000
Total Current Assets	9 000	6 000	10 000	7 000
Total Assets	9 000	6 000	10 000	14 000
Total Equity	−293 000	−256 000	−243 000	−210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	56 000	79 000	73 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	245 000	206 000	173 000	151 000
Total Current Debt	302 000	263 000	253 000	224 000
Total Equity and Debt	9 000	6 000	10 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,29 %	5,47 %	13,17 %	27,14 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,02	0,04	0,03
Quick Ratio	0,03	0,02	0,04	0,03
Equity Ratio	−32,56	−42,67	−24,3	−15
Gross Profit Margin	-	-	-	-