company

GRD MONTASJE AS

0666 OSLO

Finances

Share Ownership

Return on Equity

2,69 %

Current Ratio

1,58

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 689 000	2 056 000	1 253 000
Net Income	5 000	5 000	119 000	31 000
Total Assets	502 000	581 000	843 000	617 000
Total Equity	186 000	181 000	175 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 689 000	2 056 000	1 253 000
Expenditure	1 331 000	1 682 000	1 891 000	1 213 000
Operating Profit	25 000	7 000	165 000	40 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−1 000	0	1 000
Earnings Before Tax	25 000	5 000	165 000	41 000
Tax	20 000	0	46 000	10 000
Net Income	5 000	5 000	119 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	502 000	581 000	843 000	617 000
Total Assets	502 000	581 000	843 000	617 000
Total Retained Equity	156 000	151 000	156 000	37 000
Total Equity	186 000	181 000	175 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	401 000	668 000	561 000
Total Equity and Debt	502 000	581 000	843 000	617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 245 000	1 817 000	1 952 000	1 110 000
Other Income	111 000	−128 000	103 000	143 000
Revenue	1 356 000	1 689 000	2 056 000	1 253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	966 000	1 369 000	1 505 000	963 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 331 000	1 682 000	1 891 000	1 213 000
Operating Profit	25 000	7 000	165 000	40 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	5 000	5 000	119 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	97 000	278 000	124 000
Total Current Assets	502 000	581 000	843 000	617 000
Total Assets	502 000	581 000	843 000	617 000
Total Equity	186 000	181 000	175 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	7 000	17 000	55 000
Unpaid Taxes	91 000	180 000	142 000	110 000
Dividends	0	0	0	0
Other Current Debt	176 000	204 000	462 000	386 000
Total Current Debt	317 000	401 000	668 000	561 000
Total Equity and Debt	502 000	581 000	843 000	617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,69 %	2,76 %	68 %	55,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,84 %	0,41 %	8,03 %	3,19 %
Current Ratio	1,58	1,45	1,26	1,1
Quick Ratio	1,58	1,45	1,26	1,1
Equity Ratio	0,37	0,31	0,21	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English