MERETE HAUGLI AS

0257 OSLO

Finances

Share Ownership

Return on Equity

93,86 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	580 000	389 000	698 000
Net Income	214 000	272 000	157 000	267 000
Total Assets	381 000	770 000	439 000	967 000
Total Equity	228 000	14 000	239 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	580 000	389 000	698 000
Expenditure	177 000	231 000	214 000	353 000
Operating Profit	274 000	349 000	175 000	346 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	274 000	349 000	175 000	346 000
Tax	60 000	77 000	18 000	78 000
Net Income	214 000	272 000	157 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	381 000	770 000	439 000	967 000
Total Assets	381 000	770 000	439 000	967 000
Total Retained Equity	211 000	−3 000	223 000	109 000
Total Equity	228 000	14 000	239 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	153 000	756 000	200 000	841 000
Total Equity and Debt	381 000	770 000	439 000	967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	428 000	440 000	299 000	593 000
Other Income	25 000	140 000	89 000	105 000
Revenue	452 000	580 000	389 000	698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	8 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	231 000	214 000	353 000
Operating Profit	274 000	349 000	175 000	346 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	497 000	43 000	500 000
Net Income	214 000	272 000	157 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	666 000	354 000	885 000
Total Current Assets	381 000	770 000	439 000	967 000
Total Assets	381 000	770 000	439 000	967 000
Total Equity	228 000	14 000	239 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	91 000	118 000	139 000
Unpaid Taxes	75 000	92 000	22 000	30 000
Dividends	0	497 000	43 000	500 000
Other Current Debt	0	0	0	94 000
Total Current Debt	153 000	756 000	200 000	841 000
Total Equity and Debt	381 000	770 000	439 000	967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,86 %	1 942,86 %	65,69 %	213,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,62 %	60,17 %	44,99 %	49,57 %
Current Ratio	2,49	1,02	2,2	1,15
Quick Ratio	2,49	1,02	2,2	1,15
Equity Ratio	0,6	0,02	0,54	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %