company

LAUVDAL AS

4823 NEDENES

Finances

Share Ownership

Return on Equity

65,61 %

Current Ratio

1,8

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 866 000	4 619 000	3 218 000	2 819 000
Net Income	603 000	2 249 000	987 000	801 000
Total Assets	2 414 000	3 189 000	1 501 000	1 263 000
Total Equity	919 000	1 317 000	67 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 866 000	4 619 000	3 218 000	2 819 000
Expenditure	1 091 000	1 733 000	1 953 000	1 794 000
Operating Profit	774 000	2 886 000	1 265 000	1 025 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Earnings Before Tax	774 000	2 886 000	1 265 000	1 029 000
Tax	171 000	636 000	279 000	228 000
Net Income	603 000	2 249 000	987 000	801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	0	0	0
Total Current Assets	2 402 000	3 189 000	1 501 000	1 263 000
Total Assets	2 414 000	3 189 000	1 501 000	1 263 000
Total Retained Equity	889 000	1 287 000	37 000	1 000
Total Equity	919 000	1 317 000	67 000	31 000
Total Long-Term Debt	161 000	202 000	10 000	13 000
Total Current Debt	1 334 000	1 671 000	1 424 000	1 220 000
Total Equity and Debt	2 414 000	3 189 000	1 501 000	1 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 866 000	3 519 000	3 218 000	2 819 000
Other Income	0	1 100 000	0	0
Revenue	1 866 000	4 619 000	3 218 000	2 819 000
Cost of Goods Sold	12 000	9 000	9 000	10 000
Salary Costs	739 000	934 000	982 000	783 000
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 091 000	1 733 000	1 953 000	1 794 000
Operating Profit	774 000	2 886 000	1 265 000	1 025 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Dividends	1 000 000	1 000 000	950 000	803 000
Net Income	603 000	2 249 000	987 000	801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	0	0	0
Total Tangible Assets	12 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 315 000	3 054 000	1 351 000	1 053 000
Total Current Assets	2 402 000	3 189 000	1 501 000	1 263 000
Total Assets	2 414 000	3 189 000	1 501 000	1 263 000
Total Equity	919 000	1 317 000	67 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	161 000	202 000	10 000	13 000
Creditors	15 000	15 000	0	31 000
Unpaid Taxes	39 000	59 000	53 000	46 000
Dividends	1 000 000	1 000 000	950 000	803 000
Other Current Debt	67 000	152 000	140 000	109 000
Total Current Debt	1 334 000	1 671 000	1 424 000	1 220 000
Total Equity and Debt	2 414 000	3 189 000	1 501 000	1 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,61 %	170,77 %	1 473,13 %	2 583,87 %
Debt-to-Equity Ratio	0,18	0,15	0,15	0,42
Operating Profit Margin	41,48 %	62,48 %	39,31 %	36,36 %
Current Ratio	1,8	1,91	1,05	1,04
Quick Ratio	1,8	1,91	1,05	1,04
Equity Ratio	0,38	0,41	0,04	0,02
Gross Profit Margin	99,36 %	99,81 %	99,72 %	99,65 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English