TANDBERG ARKITEKTER AS

0178 OSLO

Finances

Share Ownership

Return on Equity

16,09 %

Current Ratio

3,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 589 000	3 249 000	2 833 000	2 674 000
Net Income	249 000	−23 000	152 000	207 000
Total Assets	2 165 000	1 933 000	1 873 000	1 598 000
Total Equity	1 548 000	1 298 000	1 322 000	1 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 589 000	3 249 000	2 833 000	2 674 000
Expenditure	3 276 000	3 282 000	2 678 000	2 411 000
Operating Profit	314 000	−33 000	156 000	263 000
Financial Income	7 000	4 000	43 000	3 000
Financial Costs	1 000	1 000	2 000	0
Financial Balance	6 000	3 000	41 000	3 000
Earnings Before Tax	320 000	−30 000	197 000	266 000
Tax	71 000	−6 000	45 000	59 000
Net Income	249 000	−23 000	152 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	43 000	6 000	6 000
Total Current Assets	2 139 000	1 891 000	1 867 000	1 593 000
Total Assets	2 165 000	1 933 000	1 873 000	1 598 000
Total Retained Equity	1 518 000	1 268 000	1 292 000	1 140 000
Total Equity	1 548 000	1 298 000	1 322 000	1 170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	617 000	635 000	551 000	428 000
Total Equity and Debt	2 165 000	1 933 000	1 873 000	1 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 351 000	2 705 000	2 649 000	2 334 000
Other Income	238 000	544 000	184 000	340 000
Revenue	3 589 000	3 249 000	2 833 000	2 674 000
Cost of Goods Sold	186 000	291 000	38 000	14 000
Salary Costs	2 517 000	2 495 000	2 084 000	1 866 000
Depreciation	12 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	3 276 000	3 282 000	2 678 000	2 411 000
Operating Profit	314 000	−33 000	156 000	263 000
Financial Income	7 000	4 000	43 000	3 000
Financial Costs	1 000	1 000	2 000	0
Financial Balance	6 000	3 000	41 000	3 000
Dividends	0	0	0	0
Net Income	249 000	−23 000	152 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	29 000	0	0
Total Tangible Assets	17 000	29 000	0	0
Total Fiancial Fixed Assets	9 000	7 000	6 000	6 000
Total Fixed Assets	26 000	43 000	6 000	6 000
Stock	0	0	0	0
Total Investments	34 000	31 000	28 000	26 000
Cash, Bank	1 604 000	948 000	1 377 000	953 000
Total Current Assets	2 139 000	1 891 000	1 867 000	1 593 000
Total Assets	2 165 000	1 933 000	1 873 000	1 598 000
Total Equity	1 548 000	1 298 000	1 322 000	1 170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	277 000	121 000	4 000
Unpaid Taxes	256 000	138 000	218 000	215 000
Dividends	0	0	0	0
Other Current Debt	197 000	220 000	166 000	150 000
Total Current Debt	617 000	635 000	551 000	428 000
Total Equity and Debt	2 165 000	1 933 000	1 873 000	1 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,09 %	−1,77 %	11,5 %	17,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,75 %	−1,02 %	5,51 %	9,84 %
Current Ratio	3,47	2,98	3,39	3,72
Quick Ratio	3,47	2,98	3,39	3,72
Equity Ratio	0,72	0,67	0,71	0,73
Gross Profit Margin	94,82 %	91,04 %	98,66 %	99,48 %