company

LADE INDUSTRISERVICE AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

−26,15 %

Current Ratio

2,19

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	257 000	120 000	154 000
Net Income	−17 000	1 000	20 000	35 000
Total Assets	94 000	209 000	109 000	277 000
Total Equity	65 000	82 000	81 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	257 000	120 000	154 000
Expenditure	157 000	256 000	94 000	114 000
Operating Profit	−22 000	1 000	25 000	40 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Earnings Before Tax	−21 000	1 000	25 000	44 000
Tax	−5 000	0	6 000	9 000
Net Income	−17 000	1 000	20 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	44 000	0	3 000
Total Current Assets	59 000	165 000	109 000	273 000
Total Assets	94 000	209 000	109 000	277 000
Total Retained Equity	35 000	52 000	61 000	42 000
Total Equity	65 000	82 000	81 000	62 000
Total Long-Term Debt	1 000	6 000	6 000	9 000
Total Current Debt	27 000	121 000	22 000	206 000
Total Equity and Debt	94 000	209 000	109 000	277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	257 000	120 000	154 000
Other Income	0	0	0	0
Revenue	136 000	257 000	120 000	154 000
Cost of Goods Sold	0	7 000	12 000	6 000
Salary Costs	70 000	161 000	5 000	6 000
Depreciation	9 000	3 000	3 000	8 000
Impairment	0	0	0	0
Expenditure	157 000	256 000	94 000	114 000
Operating Profit	−22 000	1 000	25 000	40 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Dividends	0	0	0	0
Net Income	−17 000	1 000	20 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	44 000	0	3 000
Total Tangible Assets	35 000	44 000	0	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	44 000	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	116 000	106 000	255 000
Total Current Assets	59 000	165 000	109 000	273 000
Total Assets	94 000	209 000	109 000	277 000
Total Equity	65 000	82 000	81 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	6 000	6 000	9 000
Creditors	0	6 000	0	−1 000
Unpaid Taxes	20 000	114 000	13 000	25 000
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	2 000
Total Current Debt	27 000	121 000	22 000	206 000
Total Equity and Debt	94 000	209 000	109 000	277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,15 %	1,22 %	24,69 %	56,45 %
Debt-to-Equity Ratio	0,02	0,07	0,07	0,15
Operating Profit Margin	−16,18 %	0,39 %	20,83 %	25,97 %
Current Ratio	2,19	1,36	4,95	1,33
Quick Ratio	2,19	1,36	4,95	1,33
Equity Ratio	0,69	0,39	0,74	0,22
Gross Profit Margin	100 %	97,28 %	90 %	96,1 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English