company

MALERMESTER BIRKELI AS

5981 MASFJORDNES

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

166,67 %

Current Ratio

0,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 213 000	830 000	1 001 000	695 000
Net Income	50 000	3 000	36 000	−62 000
Total Assets	366 000	363 000	560 000	424 000
Total Equity	30 000	−20 000	−23 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 213 000	830 000	1 001 000	695 000
Expenditure	1 159 000	840 000	961 000	760 000
Operating Profit	55 000	−10 000	40 000	−65 000
Financial Income	5 000	13 000	−4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	13 000	−4 000	3 000
Earnings Before Tax	60 000	3 000	36 000	−62 000
Tax	10 000	0	0	0
Net Income	50 000	3 000	36 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	48 000	20 000	29 000
Total Current Assets	315 000	315 000	540 000	395 000
Total Assets	366 000	363 000	560 000	424 000
Total Retained Equity	8 000	−42 000	−45 000	−81 000
Total Equity	30 000	−20 000	−23 000	−59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	336 000	383 000	583 000	483 000
Total Equity and Debt	366 000	363 000	560 000	424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 213 000	830 000	1 001 000	695 000
Other Income	0	0	0	0
Revenue	1 213 000	830 000	1 001 000	695 000
Cost of Goods Sold	503 000	200 000	280 000	81 000
Salary Costs	303 000	384 000	408 000	371 000
Depreciation	22 000	14 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 159 000	840 000	961 000	760 000
Operating Profit	55 000	−10 000	40 000	−65 000
Financial Income	5 000	13 000	−4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	13 000	−4 000	3 000
Dividends	0	0	0	0
Net Income	50 000	3 000	36 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	48 000	20 000	29 000
Total Tangible Assets	50 000	48 000	20 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	48 000	20 000	29 000
Stock	0	0	7 000	55 000
Total Investments	34 000	34 000	25 000	32 000
Cash, Bank	215 000	261 000	300 000	227 000
Total Current Assets	315 000	315 000	540 000	395 000
Total Assets	366 000	363 000	560 000	424 000
Total Equity	30 000	−20 000	−23 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	11 000	8 000	55 000
Unpaid Taxes	150 000	169 000	149 000	89 000
Dividends	0	0	0	0
Other Current Debt	149 000	203 000	426 000	340 000
Total Current Debt	336 000	383 000	583 000	483 000
Total Equity and Debt	366 000	363 000	560 000	424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	166,67 %	−15 %	−156,52 %	105,08 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	4,53 %	−1,2 %	4 %	−9,35 %
Current Ratio	0,94	0,82	0,93	0,82
Quick Ratio	0,94	0,82	0,94	0,92
Equity Ratio	0,08	−0,06	−0,04	−0,14
Gross Profit Margin	58,53 %	75,9 %	72,03 %	88,35 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English