FANA BOLIGUTVIKLING AS

5224 NESTTUN

Finances

Return on Equity

136,03 %

Current Ratio

0,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	993 000	−241 000	−120 000	3 192 000
Total Assets	2 537 000	1 508 000	1 196 000	3 482 000
Total Equity	730 000	374 000	−85 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	56 000	121 000	268 000
Operating Profit	−26 000	−56 000	−121 000	−268 000
Financial Income	1 218 000	0	1 000	4 299 000
Financial Costs	5 000	185 000	0	176 000
Financial Balance	1 213 000	−185 000	1 000	4 123 000
Earnings Before Tax	1 187 000	−241 000	−120 000	3 854 000
Tax	195 000	0	0	663 000
Net Income	993 000	−241 000	−120 000	3 192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 298 000	1 504 000	1 189 000	2 382 000
Total Current Assets	1 239 000	4 000	7 000	1 100 000
Total Assets	2 537 000	1 508 000	1 196 000	3 482 000
Total Retained Equity	0	−356 000	−115 000	5 000
Total Equity	730 000	374 000	−85 000	35 000
Total Long-Term Debt	0	2 000	652 000	0
Total Current Debt	1 806 000	1 133 000	630 000	3 447 000
Total Equity and Debt	2 537 000	1 508 000	1 196 000	3 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	8 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	56 000	121 000	268 000
Operating Profit	−26 000	−56 000	−121 000	−268 000
Financial Income	1 218 000	0	1 000	4 299 000
Financial Costs	5 000	185 000	0	176 000
Financial Balance	1 213 000	−185 000	1 000	4 123 000
Dividends	0	0	0	0
Net Income	993 000	−241 000	−120 000	3 192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 298 000	1 504 000	1 189 000	2 382 000
Total Fixed Assets	1 298 000	1 504 000	1 189 000	2 382 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	4 000	7 000	1 000 000
Total Current Assets	1 239 000	4 000	7 000	1 100 000
Total Assets	2 537 000	1 508 000	1 196 000	3 482 000
Total Equity	730 000	374 000	−85 000	35 000
Short-Term Group Debt	816 000	0	0	0
Total Long-Term Debt	0	2 000	652 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	886 000	886 000	616 000	3 447 000
Total Current Debt	1 806 000	1 133 000	630 000	3 447 000
Total Equity and Debt	2 537 000	1 508 000	1 196 000	3 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,03 %	−64,44 %	141,18 %	9 120 %
Debt-to-Equity Ratio	0	0,01	−7,67	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,69	0	0,01	0,32
Quick Ratio	0,69	0	0,01	0,32
Equity Ratio	0,29	0,25	−0,07	0,01
Gross Profit Margin	-	-	-	-