JEMTLAND EIENDOM AS

2817 GJØVIK

Finances

Share Ownership

Return on Equity

−0,92 %

Current Ratio

610

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	90 000	23 000	4 000
Net Income	−30 000	−53 000	−159 000	−96 000
Total Assets	5 008 000	5 038 000	5 106 000	3 660 000
Total Equity	3 252 000	3 282 000	3 334 000	3 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	90 000	23 000	4 000
Expenditure	76 000	119 000	225 000	153 000
Operating Profit	14 000	−29 000	−202 000	−149 000
Financial Income	9 000	1 000	8 000	27 000
Financial Costs	59 000	39 000	10 000	0
Financial Balance	−50 000	−38 000	−2 000	27 000
Earnings Before Tax	−35 000	−68 000	−204 000	−123 000
Tax	−6 000	−15 000	−45 000	−27 000
Net Income	−30 000	−53 000	−159 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 177 000	3 188 000	2 778 000	53 000
Total Current Assets	1 830 000	1 850 000	2 328 000	3 608 000
Total Assets	5 008 000	5 038 000	5 106 000	3 660 000
Total Retained Equity	3 202 000	3 232 000	3 284 000	3 444 000
Total Equity	3 252 000	3 282 000	3 334 000	3 494 000
Total Long-Term Debt	1 753 000	1 753 000	1 768 000	163 000
Total Current Debt	3 000	3 000	3 000	4 000
Total Equity and Debt	5 008 000	5 038 000	5 106 000	3 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	90 000	90 000	23 000	4 000
Revenue	90 000	90 000	23 000	4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	76 000	119 000	225 000	153 000
Operating Profit	14 000	−29 000	−202 000	−149 000
Financial Income	9 000	1 000	8 000	27 000
Financial Costs	59 000	39 000	10 000	0
Financial Balance	−50 000	−38 000	−2 000	27 000
Dividends	0	0	0	0
Net Income	−30 000	−53 000	−159 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 161 000	3 161 000	2 743 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	15 000	23 000
Total Tangible Assets	3 161 000	3 168 000	2 758 000	23 000
Total Fiancial Fixed Assets	16 000	19 000	19 000	30 000
Total Fixed Assets	3 177 000	3 188 000	2 778 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 830 000	1 850 000	2 328 000	3 608 000
Total Current Assets	1 830 000	1 850 000	2 328 000	3 608 000
Total Assets	5 008 000	5 038 000	5 106 000	3 660 000
Total Equity	3 252 000	3 282 000	3 334 000	3 494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 753 000	1 753 000	1 768 000	163 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	0
Total Current Debt	3 000	3 000	3 000	4 000
Total Equity and Debt	5 008 000	5 038 000	5 106 000	3 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,92 %	−1,61 %	−4,77 %	−2,75 %
Debt-to-Equity Ratio	0,54	0,53	0,53	0,05
Operating Profit Margin	15,56 %	−32,22 %	−878,26 %	−3 725 %
Current Ratio	610	616,67	776	902
Quick Ratio	610	616,67	776	902
Equity Ratio	0,65	0,65	0,65	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %