PYNTEN 19 AS

4843 ARENDAL

Finances

Share Ownership

Return on Equity

42,17 %

Current Ratio

2,71

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 531 000	2 552 000	2 264 000	3 811 000
Net Income	444 000	573 000	539 000	1 316 000
Total Assets	1 770 000	1 855 000	2 658 000	2 236 000
Total Equity	1 053 000	1 209 000	1 636 000	1 596 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 531 000	2 552 000	2 264 000	3 811 000
Expenditure	1 958 000	1 885 000	1 625 000	2 209 000
Operating Profit	573 000	666 000	639 000	1 602 000
Financial Income	0	266 000	44 000	70 000
Financial Costs	0	171 000	0	0
Financial Balance	0	95 000	44 000	70 000
Earnings Before Tax	573 000	761 000	684 000	1 672 000
Tax	129 000	188 000	144 000	356 000
Net Income	444 000	573 000	539 000	1 316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 302 000	758 000
Total Current Assets	1 770 000	1 855 000	1 357 000	1 478 000
Total Assets	1 770 000	1 855 000	2 658 000	2 236 000
Total Retained Equity	1 023 000	1 179 000	1 606 000	1 566 000
Total Equity	1 053 000	1 209 000	1 636 000	1 596 000
Total Long-Term Debt	65 000	81 000	101 000	126 000
Total Current Debt	653 000	566 000	922 000	513 000
Total Equity and Debt	1 770 000	1 855 000	2 658 000	2 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 531 000	2 552 000	2 264 000	3 094 000
Other Income	0	0	0	718 000
Revenue	2 531 000	2 552 000	2 264 000	3 811 000
Cost of Goods Sold	56 000	43 000	49 000	86 000
Salary Costs	962 000	969 000	632 000	771 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 958 000	1 885 000	1 625 000	2 209 000
Operating Profit	573 000	666 000	639 000	1 602 000
Financial Income	0	266 000	44 000	70 000
Financial Costs	0	171 000	0	0
Financial Balance	0	95 000	44 000	70 000
Dividends	600 000	1 000 000	500 000	400 000
Net Income	444 000	573 000	539 000	1 316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 302 000	758 000
Total Fixed Assets	0	0	1 302 000	758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 584 000	1 617 000	1 231 000	1 404 000
Total Current Assets	1 770 000	1 855 000	1 357 000	1 478 000
Total Assets	1 770 000	1 855 000	2 658 000	2 236 000
Total Equity	1 053 000	1 209 000	1 636 000	1 596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	81 000	101 000	126 000
Creditors	0	0	0	0
Unpaid Taxes	71 000	154 000	51 000	66 000
Dividends	600 000	1 000 000	500 000	400 000
Other Current Debt	187 000	203 000	201 000	217 000
Total Current Debt	653 000	566 000	922 000	513 000
Total Equity and Debt	1 770 000	1 855 000	2 658 000	2 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,17 %	47,39 %	32,95 %	82,46 %
Debt-to-Equity Ratio	0,06	0,07	0,06	0,08
Operating Profit Margin	22,64 %	26,1 %	28,22 %	42,04 %
Current Ratio	2,71	3,28	1,47	2,88
Quick Ratio	2,71	3,28	1,47	2,88
Equity Ratio	0,59	0,65	0,62	0,71
Gross Profit Margin	97,79 %	98,32 %	97,84 %	97,74 %