PERRY FRISØR RUDSHØGDA AS

2360 RUDSHØGDA

Finances

Share Ownership

Return on Equity

54,42 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 255 000	2 039 000	1 821 000	2 072 000
Net Income	197 000	62 000	16 000	155 000
Total Assets	889 000	864 000	1 677 000	1 712 000
Total Equity	362 000	264 000	353 000	1 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 255 000	2 039 000	1 821 000	2 072 000
Expenditure	2 002 000	1 961 000	1 802 000	1 875 000
Operating Profit	253 000	79 000	20 000	196 000
Financial Income	0	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	3 000	3 000
Earnings Before Tax	253 000	81 000	23 000	199 000
Tax	56 000	19 000	7 000	44 000
Net Income	197 000	62 000	16 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	13 000	27 000	41 000
Total Current Assets	882 000	851 000	1 650 000	1 672 000
Total Assets	889 000	864 000	1 677 000	1 712 000
Total Retained Equity	332 000	234 000	323 000	1 207 000
Total Equity	362 000	264 000	353 000	1 237 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	527 000	600 000	1 324 000	475 000
Total Equity and Debt	889 000	864 000	1 677 000	1 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 257 000	2 039 000	1 790 000	2 067 000
Other Income	−1 000	0	31 000	5 000
Revenue	2 255 000	2 039 000	1 821 000	2 072 000
Cost of Goods Sold	174 000	206 000	214 000	205 000
Salary Costs	1 421 000	1 360 000	1 164 000	1 286 000
Depreciation	6 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	2 002 000	1 961 000	1 802 000	1 875 000
Operating Profit	253 000	79 000	20 000	196 000
Financial Income	0	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	3 000	3 000
Dividends	100 000	150 000	900 000	0
Net Income	197 000	62 000	16 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	13 000	27 000	41 000
Total Tangible Assets	7 000	13 000	27 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	13 000	27 000	41 000
Stock	91 000	78 000	101 000	104 000
Total Investments	0	0	0	0
Cash, Bank	763 000	744 000	1 487 000	1 501 000
Total Current Assets	882 000	851 000	1 650 000	1 672 000
Total Assets	889 000	864 000	1 677 000	1 712 000
Total Equity	362 000	264 000	353 000	1 237 000
Short-Term Group Debt	0	0	21 000	21 000
Total Long-Term Debt	0	0	0	0
Creditors	43 000	40 000	39 000	36 000
Unpaid Taxes	170 000	148 000	134 000	135 000
Dividends	100 000	150 000	900 000	0
Other Current Debt	258 000	242 000	223 000	238 000
Total Current Debt	527 000	600 000	1 324 000	475 000
Total Equity and Debt	889 000	864 000	1 677 000	1 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,42 %	23,48 %	4,53 %	12,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,22 %	3,87 %	1,1 %	9,46 %
Current Ratio	1,67	1,42	1,25	3,52
Quick Ratio	2,02	1,63	1,35	4,51
Equity Ratio	0,41	0,31	0,21	0,72
Gross Profit Margin	92,28 %	89,9 %	88,25 %	90,11 %