HÅVARD HANSEN TRANSPORT AS

8400 SORTLAND

Finances

Return on Equity

45,49 %

Current Ratio

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 200 000	755 000	1 050 000	−17 000
Total Assets	3 900 000	3 324 000	2 765 000	590 000
Total Equity	2 638 000	1 838 000	1 083 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	142 000	156 000	55 000	18 000
Operating Profit	−142 000	−156 000	−55 000	−18 000
Financial Income	1 384 000	950 000	1 130 000	0
Financial Costs	42 000	37 000	20 000	4 000
Financial Balance	1 342 000	913 000	1 110 000	−4 000
Earnings Before Tax	1 200 000	757 000	1 056 000	−22 000
Tax	0	2 000	6 000	−5 000
Net Income	1 200 000	755 000	1 050 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 276 000	2 276 000	1 607 000	456 000
Total Current Assets	1 625 000	1 049 000	1 158 000	134 000
Total Assets	3 900 000	3 324 000	2 765 000	590 000
Total Retained Equity	2 608 000	1 808 000	1 053 000	3 000
Total Equity	2 638 000	1 838 000	1 083 000	33 000
Total Long-Term Debt	856 000	1 469 000	1 513 000	558 000
Total Current Debt	406 000	17 000	170 000	0
Total Equity and Debt	3 900 000	3 324 000	2 765 000	590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	156 000	55 000	18 000
Operating Profit	−142 000	−156 000	−55 000	−18 000
Financial Income	1 384 000	950 000	1 130 000	0
Financial Costs	42 000	37 000	20 000	4 000
Financial Balance	1 342 000	913 000	1 110 000	−4 000
Dividends	400 000	0	0	0
Net Income	1 200 000	755 000	1 050 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	6 000
Real Eastate	1 796 000	1 796 000	1 127 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 796 000	1 796 000	1 127 000	0
Total Fiancial Fixed Assets	480 000	480 000	480 000	450 000
Total Fixed Assets	2 276 000	2 276 000	1 607 000	456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	67 000	1 053 000	30 000
Total Current Assets	1 625 000	1 049 000	1 158 000	134 000
Total Assets	3 900 000	3 324 000	2 765 000	590 000
Total Equity	2 638 000	1 838 000	1 083 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	856 000	1 469 000	1 513 000	558 000
Creditors	6 000	16 000	170 000	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	406 000	17 000	170 000	0
Total Equity and Debt	3 900 000	3 324 000	2 765 000	590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,49 %	41,08 %	96,95 %	−51,52 %
Debt-to-Equity Ratio	0,32	0,8	1,4	16,91
Operating Profit Margin	-	-	-	-
Current Ratio	4	61,71	6,81	-
Quick Ratio	4	61,71	6,81	-
Equity Ratio	0,68	0,55	0,39	0,06
Gross Profit Margin	-	-	-	-