company

SAMEIET SKOGRYGGVEIEN 18

0158 OSLO

Finances

Share Ownership

Return on Equity

15,38 %

Current Ratio

3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	323 000	292 000	294 000	314 000
Net Income	12 000	−7 000	24 000	13 000
Total Assets	117 000	80 000	91 000	76 000
Total Equity	78 000	66 000	73 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	323 000	292 000	294 000	314 000
Expenditure	311 000	299 000	272 000	303 000
Operating Profit	12 000	−7 000	22 000	11 000
Financial Income	0	0	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	2 000
Earnings Before Tax	12 000	−7 000	24 000	13 000
Tax	0	0	0	0
Net Income	12 000	−7 000	24 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	117 000	80 000	91 000	76 000
Total Assets	117 000	80 000	91 000	76 000
Total Retained Equity	78 000	66 000	73 000	49 000
Total Equity	78 000	66 000	73 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	14 000	18 000	27 000
Total Equity and Debt	117 000	80 000	91 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	322 000	289 000	292 000	240 000
Other Income	1 000	3 000	2 000	74 000
Revenue	323 000	292 000	294 000	314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	311 000	299 000	272 000	303 000
Operating Profit	12 000	−7 000	22 000	11 000
Financial Income	0	0	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	2 000
Dividends	0	0	0	0
Net Income	12 000	−7 000	24 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	28 000	71 000	7 000
Total Current Assets	117 000	80 000	91 000	76 000
Total Assets	117 000	80 000	91 000	76 000
Total Equity	78 000	66 000	73 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	8 000	2 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	6 000	16 000	−5 000
Total Current Debt	39 000	14 000	18 000	27 000
Total Equity and Debt	117 000	80 000	91 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,38 %	−10,61 %	32,88 %	26,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,72 %	−2,4 %	7,48 %	3,5 %
Current Ratio	3	5,71	5,06	2,81
Quick Ratio	3	5,71	5,06	2,81
Equity Ratio	0,67	0,83	0,8	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English