SYNNA BYGG AS

2880 NORD-TORPA

Finances

Share Ownership

Return on Equity

8,42 %

Current Ratio

4,5

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 303 000	2 321 000	2 128 000	2 328 000
Net Income	116 000	232 000	229 000	240 000
Total Assets	1 705 000	1 493 000	1 293 000	1 095 000
Total Equity	1 378 000	1 262 000	1 030 000	800 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 303 000	2 321 000	2 128 000	2 328 000
Expenditure	2 153 000	2 025 000	1 835 000	2 024 000
Operating Profit	149 000	297 000	293 000	303 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Earnings Before Tax	149 000	298 000	294 000	305 000
Tax	33 000	65 000	65 000	64 000
Net Income	116 000	232 000	229 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	270 000	74 000	83 000	114 000
Total Current Assets	1 434 000	1 419 000	1 210 000	980 000
Total Assets	1 705 000	1 493 000	1 293 000	1 095 000
Total Retained Equity	1 348 000	1 232 000	1 000 000	770 000
Total Equity	1 378 000	1 262 000	1 030 000	800 000
Total Long-Term Debt	7 000	1 000	3 000	6 000
Total Current Debt	319 000	231 000	260 000	288 000
Total Equity and Debt	1 705 000	1 493 000	1 293 000	1 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 303 000	2 321 000	2 127 000	2 287 000
Other Income	0	0	0	41 000
Revenue	2 303 000	2 321 000	2 128 000	2 328 000
Cost of Goods Sold	1 283 000	1 161 000	1 071 000	1 282 000
Salary Costs	618 000	552 000	547 000	550 000
Depreciation	28 000	28 000	32 000	23 000
Impairment	0	0	0	0
Expenditure	2 153 000	2 025 000	1 835 000	2 024 000
Operating Profit	149 000	297 000	293 000	303 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	116 000	232 000	229 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	246 000	39 000	52 000	67 000
Fixtures	24 000	36 000	31 000	48 000
Total Tangible Assets	270 000	74 000	83 000	114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	270 000	74 000	83 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 388 000	1 243 000	1 130 000	876 000
Total Current Assets	1 434 000	1 419 000	1 210 000	980 000
Total Assets	1 705 000	1 493 000	1 293 000	1 095 000
Total Equity	1 378 000	1 262 000	1 030 000	800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	1 000	3 000	6 000
Creditors	209 000	96 000	98 000	18 000
Unpaid Taxes	25 000	14 000	42 000	161 000
Dividends	0	0	0	0
Other Current Debt	53 000	47 000	52 000	45 000
Total Current Debt	319 000	231 000	260 000	288 000
Total Equity and Debt	1 705 000	1 493 000	1 293 000	1 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,42 %	18,38 %	22,23 %	30 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	6,47 %	12,8 %	13,77 %	13,02 %
Current Ratio	4,5	6,14	4,65	3,4
Quick Ratio	4,5	6,14	4,65	3,4
Equity Ratio	0,81	0,85	0,8	0,73
Gross Profit Margin	44,29 %	49,98 %	49,67 %	44,93 %