HAMMERBERGET EIENDOM AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

−6,12 %

Current Ratio

0,38

Debt-to-Equity Ratio

8,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	300 000	318 000	318 000
Net Income	−20 000	12 000	22 000	0
Total Assets	3 180 000	3 255 000	3 461 000	3 626 000
Total Equity	327 000	348 000	336 000	314 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	300 000	318 000	318 000
Expenditure	197 000	181 000	170 000	172 000
Operating Profit	100 000	120 000	148 000	145 000
Financial Income	0	0	0	0
Financial Costs	126 000	105 000	119 000	151 000
Financial Balance	−126 000	−105 000	−119 000	−151 000
Earnings Before Tax	−26 000	15 000	28 000	−5 000
Tax	−6 000	3 000	6 000	−5 000
Net Income	−20 000	12 000	22 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 120 000	3 228 000	3 126 000	3 104 000
Total Current Assets	60 000	27 000	335 000	522 000
Total Assets	3 180 000	3 255 000	3 461 000	3 626 000
Total Retained Equity	227 000	248 000	236 000	214 000
Total Equity	327 000	348 000	336 000	314 000
Total Long-Term Debt	2 696 000	2 879 000	3 078 000	3 278 000
Total Current Debt	157 000	29 000	47 000	34 000
Total Equity and Debt	3 180 000	3 255 000	3 461 000	3 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	297 000	300 000	318 000	318 000
Revenue	297 000	300 000	318 000	318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	114 000	116 000	110 000	96 000
Impairment	0	0	0	0
Expenditure	197 000	181 000	170 000	172 000
Operating Profit	100 000	120 000	148 000	145 000
Financial Income	0	0	0	0
Financial Costs	126 000	105 000	119 000	151 000
Financial Balance	−126 000	−105 000	−119 000	−151 000
Dividends	0	0	0	0
Net Income	−20 000	12 000	22 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	17 000	11 000	6 000
Real Eastate	3 098 000	3 211 000	3 115 000	3 098 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 098 000	3 211 000	3 115 000	3 098 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 120 000	3 228 000	3 126 000	3 104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 000	251 000	252 000
Total Current Assets	60 000	27 000	335 000	522 000
Total Assets	3 180 000	3 255 000	3 461 000	3 626 000
Total Equity	327 000	348 000	336 000	314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 696 000	2 879 000	3 078 000	3 278 000
Creditors	3 000	5 000	23 000	31 000
Unpaid Taxes	24 000	13 000	10 000	2 000
Dividends	0	0	0	0
Other Current Debt	131 000	2 000	2 000	0
Total Current Debt	157 000	29 000	47 000	34 000
Total Equity and Debt	3 180 000	3 255 000	3 461 000	3 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,12 %	3,45 %	6,55 %	0 %
Debt-to-Equity Ratio	8,24	8,27	9,16	10,44
Operating Profit Margin	33,67 %	40 %	46,54 %	45,6 %
Current Ratio	0,38	0,93	7,13	15,35
Quick Ratio	0,38	0,93	7,13	15,35
Equity Ratio	0,1	0,11	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %