ADVOKATFIRMAET BJØRNEBEKK OG MARTINSEN AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

74,73 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 119 000	5 495 000	5 417 000	5 353 000
Net Income	559 000	574 000	555 000	964 000
Total Assets	1 570 000	1 803 000	1 856 000	2 403 000
Total Equity	748 000	189 000	515 000	960 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 119 000	5 495 000	5 417 000	5 353 000
Expenditure	3 506 000	4 700 000	4 626 000	4 149 000
Operating Profit	612 000	795 000	791 000	1 203 000
Financial Income	5 000	3 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	5 000	3 000	0	−1 000
Earnings Before Tax	617 000	797 000	790 000	1 203 000
Tax	58 000	223 000	235 000	239 000
Net Income	559 000	574 000	555 000	964 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 570 000	1 803 000	1 856 000	2 403 000
Total Assets	1 570 000	1 803 000	1 856 000	2 403 000
Total Retained Equity	698 000	139 000	465 000	910 000
Total Equity	748 000	189 000	515 000	960 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	822 000	1 614 000	1 341 000	1 443 000
Total Equity and Debt	1 570 000	1 803 000	1 856 000	2 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 111 000	5 346 000	5 387 000	5 353 000
Other Income	8 000	149 000	31 000	0
Revenue	4 119 000	5 495 000	5 417 000	5 353 000
Cost of Goods Sold	16 000	29 000	77 000	9 000
Salary Costs	2 903 000	3 386 000	3 109 000	3 288 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 506 000	4 700 000	4 626 000	4 149 000
Operating Profit	612 000	795 000	791 000	1 203 000
Financial Income	5 000	3 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	5 000	3 000	0	−1 000
Dividends	0	900 000	400 000	400 000
Net Income	559 000	574 000	555 000	964 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	487 000	827 000	663 000
Total Current Assets	1 570 000	1 803 000	1 856 000	2 403 000
Total Assets	1 570 000	1 803 000	1 856 000	2 403 000
Total Equity	748 000	189 000	515 000	960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	78 000	104 000	0
Unpaid Taxes	466 000	552 000	379 000	593 000
Dividends	0	900 000	400 000	400 000
Other Current Debt	242 000	310 000	224 000	210 000
Total Current Debt	822 000	1 614 000	1 341 000	1 443 000
Total Equity and Debt	1 570 000	1 803 000	1 856 000	2 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,73 %	303,7 %	107,77 %	100,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,86 %	14,47 %	14,6 %	22,47 %
Current Ratio	1,91	1,12	1,38	1,67
Quick Ratio	1,91	1,12	1,38	1,67
Equity Ratio	0,48	0,1	0,28	0,4
Gross Profit Margin	99,61 %	99,47 %	98,58 %	99,83 %