EIDSVAAG EIENDOM AS

7270 DYRVIK

Finances

Share Ownership

Return on Equity

26,66 %

Current Ratio

0,22

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 890 000	1 883 000	1 890 000	1 890 000
Net Income	847 000	586 000	632 000	798 000
Total Assets	8 131 000	8 486 000	8 270 000	8 365 000
Total Equity	3 177 000	2 480 000	2 393 000	2 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 890 000	1 883 000	1 890 000	1 890 000
Expenditure	663 000	961 000	882 000	646 000
Operating Profit	1 227 000	921 000	1 008 000	1 244 000
Financial Income	0	0	0	1 000
Financial Costs	116 000	115 000	165 000	218 000
Financial Balance	−116 000	−115 000	−165 000	−217 000
Earnings Before Tax	1 111 000	806 000	843 000	1 027 000
Tax	264 000	220 000	212 000	229 000
Net Income	847 000	586 000	632 000	798 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 821 000	8 066 000	7 680 000	8 006 000
Total Current Assets	310 000	420 000	590 000	359 000
Total Assets	8 131 000	8 486 000	8 270 000	8 365 000
Total Retained Equity	3 127 000	2 430 000	2 343 000	1 962 000
Total Equity	3 177 000	2 480 000	2 393 000	2 012 000
Total Long-Term Debt	3 545 000	4 229 000	5 252 000	5 935 000
Total Current Debt	1 409 000	1 777 000	625 000	418 000
Total Equity and Debt	8 131 000	8 486 000	8 270 000	8 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 890 000	1 883 000	1 890 000	0
Other Income	0	0	0	1 890 000
Revenue	1 890 000	1 883 000	1 890 000	1 890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	393 000	376 000	355 000	344 000
Impairment	0	0	0	0
Expenditure	663 000	961 000	882 000	646 000
Operating Profit	1 227 000	921 000	1 008 000	1 244 000
Financial Income	0	0	0	1 000
Financial Costs	116 000	115 000	165 000	218 000
Financial Balance	−116 000	−115 000	−165 000	−217 000
Dividends	150 000	500 000	250 000	250 000
Net Income	847 000	586 000	632 000	798 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 806 000	8 044 000	7 651 000	8 006 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 806 000	8 044 000	7 651 000	8 006 000
Total Fiancial Fixed Assets	15 000	22 000	29 000	0
Total Fixed Assets	7 821 000	8 066 000	7 680 000	8 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	387 000	368 000	293 000
Total Current Assets	310 000	420 000	590 000	359 000
Total Assets	8 131 000	8 486 000	8 270 000	8 365 000
Total Equity	3 177 000	2 480 000	2 393 000	2 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 545 000	4 229 000	5 252 000	5 935 000
Creditors	129 000	148 000	49 000	99 000
Unpaid Taxes	76 000	167 000	59 000	0
Dividends	150 000	500 000	250 000	250 000
Other Current Debt	790 000	743 000	55 000	73 000
Total Current Debt	1 409 000	1 777 000	625 000	418 000
Total Equity and Debt	8 131 000	8 486 000	8 270 000	8 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,66 %	23,63 %	26,41 %	39,66 %
Debt-to-Equity Ratio	1,12	1,71	2,19	2,95
Operating Profit Margin	64,92 %	48,91 %	53,33 %	65,82 %
Current Ratio	0,22	0,24	0,94	0,86
Quick Ratio	0,22	0,24	0,94	0,86
Equity Ratio	0,39	0,29	0,29	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %