BISLETT ØYEKIRURGISKE KLINIKK AS

0168 OSLO

Finances

Share Ownership

Return on Equity

459,38 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 389 000	1 322 000	1 212 000	1 598 000
Net Income	−147 000	−12 000	−14 000	70 000
Total Assets	36 000	136 000	146 000	145 000
Total Equity	−32 000	115 000	127 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 389 000	1 322 000	1 212 000	1 598 000
Expenditure	1 435 000	1 337 000	1 231 000	1 508 000
Operating Profit	−46 000	−15 000	−18 000	91 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−46 000	−15 000	−18 000	90 000
Tax	101 000	−3 000	−4 000	20 000
Net Income	−147 000	−12 000	−14 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	130 000	135 000	139 000
Total Current Assets	16 000	6 000	11 000	6 000
Total Assets	36 000	136 000	146 000	145 000
Total Retained Equity	−62 000	85 000	97 000	111 000
Total Equity	−32 000	115 000	127 000	141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	21 000	19 000	4 000
Total Equity and Debt	36 000	136 000	146 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 389 000	1 322 000	1 212 000	1 598 000
Revenue	1 389 000	1 322 000	1 212 000	1 598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	8 000	26 000
Impairment	0	0	0	0
Expenditure	1 435 000	1 337 000	1 231 000	1 508 000
Operating Profit	−46 000	−15 000	−18 000	91 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−147 000	−12 000	−14 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	101 000	98 000	94 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	29 000	37 000	45 000
Total Tangible Assets	21 000	29 000	37 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	130 000	135 000	139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	6 000	11 000	6 000
Total Current Assets	16 000	6 000	11 000	6 000
Total Assets	36 000	136 000	146 000	145 000
Total Equity	−32 000	115 000	127 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	21 000	19 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	69 000	21 000	19 000	4 000
Total Equity and Debt	36 000	136 000	146 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	459,38 %	−10,43 %	−11,02 %	49,65 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−3,31 %	−1,13 %	−1,49 %	5,69 %
Current Ratio	0,23	0,29	0,58	1,5
Quick Ratio	0,23	0,29	0,58	1,5
Equity Ratio	−0,89	0,85	0,87	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %