BISLETT ØYELEGESENTER AS

0168 OSLO

Finances

Share Ownership

Return on Equity

61,4 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 621 000	5 410 000	5 373 000	5 475 000
Net Income	167 000	64 000	−3 000	−86 000
Total Assets	868 000	638 000	672 000	577 000
Total Equity	272 000	106 000	42 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 621 000	5 410 000	5 373 000	5 475 000
Expenditure	5 406 000	5 326 000	5 376 000	5 586 000
Operating Profit	216 000	84 000	−2 000	−111 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	216 000	84 000	−2 000	−111 000
Tax	49 000	20 000	1 000	−24 000
Net Income	167 000	64 000	−3 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	452 000	423 000	419 000	261 000
Total Current Assets	417 000	215 000	252 000	316 000
Total Assets	868 000	638 000	672 000	577 000
Total Retained Equity	242 000	76 000	12 000	15 000
Total Equity	272 000	106 000	42 000	45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	596 000	533 000	630 000	533 000
Total Equity and Debt	868 000	638 000	672 000	577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 621 000	5 410 000	5 373 000	5 475 000
Revenue	5 621 000	5 410 000	5 373 000	5 475 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 091 000	3 187 000	3 091 000	3 119 000
Depreciation	95 000	64 000	32 000	56 000
Impairment	0	0	0	0
Expenditure	5 406 000	5 326 000	5 376 000	5 586 000
Operating Profit	216 000	84 000	−2 000	−111 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	167 000	64 000	−3 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	149 000	169 000	171 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	351 000	274 000	250 000	90 000
Total Tangible Assets	351 000	274 000	250 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	452 000	423 000	419 000	261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	188 000	252 000	216 000
Total Current Assets	417 000	215 000	252 000	316 000
Total Assets	868 000	638 000	672 000	577 000
Total Equity	272 000	106 000	42 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	91 000	0	88 000	8 000
Unpaid Taxes	204 000	198 000	199 000	196 000
Dividends	0	0	0	0
Other Current Debt	301 000	334 000	343 000	329 000
Total Current Debt	596 000	533 000	630 000	533 000
Total Equity and Debt	868 000	638 000	672 000	577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,4 %	60,38 %	−7,14 %	−191,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,84 %	1,55 %	−0,04 %	−2,03 %
Current Ratio	0,7	0,4	0,4	0,59
Quick Ratio	0,7	0,4	0,4	0,59
Equity Ratio	0,31	0,17	0,06	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %