TURBO CONSULTING AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

2 330 %

Current Ratio

24,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 882 000	1 913 000	1 889 000	1 392 000
Net Income	699 000	548 000	587 000	369 000
Total Assets	4 126 000	2 918 000	2 445 000	1 662 000
Total Equity	30 000	2 480 000	1 931 000	1 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 882 000	1 913 000	1 889 000	1 392 000
Expenditure	1 164 000	1 238 000	1 175 000	1 067 000
Operating Profit	718 000	675 000	714 000	326 000
Financial Income	141 000	41 000	66 000	149 000
Financial Costs	2 000	14 000	27 000	28 000
Financial Balance	139 000	27 000	39 000	121 000
Earnings Before Tax	857 000	702 000	753 000	446 000
Tax	158 000	153 000	165 000	77 000
Net Income	699 000	548 000	587 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	86 000
Total Current Assets	4 126 000	2 918 000	2 445 000	1 576 000
Total Assets	4 126 000	2 918 000	2 445 000	1 662 000
Total Retained Equity	0	2 450 000	1 901 000	1 314 000
Total Equity	30 000	2 480 000	1 931 000	1 344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	439 000	514 000	318 000
Total Equity and Debt	197 000	2 918 000	2 445 000	1 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 882 000	1 913 000	1 889 000	1 392 000
Other Income	0	0	0	0
Revenue	1 882 000	1 913 000	1 889 000	1 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	888 000	1 035 000	965 000	872 000
Depreciation	0	0	86 000	88 000
Impairment	0	0	0	0
Expenditure	1 164 000	1 238 000	1 175 000	1 067 000
Operating Profit	718 000	675 000	714 000	326 000
Financial Income	141 000	41 000	66 000	149 000
Financial Costs	2 000	14 000	27 000	28 000
Financial Balance	139 000	27 000	39 000	121 000
Dividends	0	0	0	0
Net Income	699 000	548 000	587 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	86 000
Total Tangible Assets	0	0	0	86 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	86 000
Stock	0	0	0	0
Total Investments	3 315 000	2 388 000	1 915 000	1 060 000
Cash, Bank	811 000	99 000	80 000	162 000
Total Current Assets	4 126 000	2 918 000	2 445 000	1 576 000
Total Assets	4 126 000	2 918 000	2 445 000	1 662 000
Total Equity	30 000	2 480 000	1 931 000	1 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	9 000	38 000	14 000
Unpaid Taxes	0	147 000	198 000	130 000
Dividends	0	0	0	0
Other Current Debt	0	129 000	113 000	94 000
Total Current Debt	167 000	439 000	514 000	318 000
Total Equity and Debt	197 000	2 918 000	2 445 000	1 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 330 %	22,1 %	30,4 %	27,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,15 %	35,28 %	37,8 %	23,42 %
Current Ratio	24,71	6,65	4,76	4,96
Quick Ratio	24,71	6,65	4,76	4,96
Equity Ratio	0,01	0,85	0,79	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %