SANDNES NDT SERVICE AS

4326 SANDNES

Finances

Share Ownership

Return on Equity

−96,74 %

Current Ratio

0,81

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 735 000	1 975 000	1 339 000	3 700 000
Net Income	−208 000	247 000	−585 000	587 000
Total Assets	866 000	1 012 000	921 000	1 573 000
Total Equity	215 000	423 000	176 000	761 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 735 000	1 975 000	1 339 000	3 700 000
Expenditure	1 967 000	1 694 000	1 951 000	3 062 000
Operating Profit	−233 000	282 000	−612 000	638 000
Financial Income	0	0	0	15 000
Financial Costs	34 000	22 000	19 000	19 000
Financial Balance	−34 000	−22 000	−19 000	−4 000
Earnings Before Tax	−267 000	259 000	−631 000	633 000
Tax	−59 000	12 000	−46 000	46 000
Net Income	−208 000	247 000	−585 000	587 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	661 000	753 000	886 000	1 182 000
Total Current Assets	205 000	259 000	35 000	391 000
Total Assets	866 000	1 012 000	921 000	1 573 000
Total Retained Equity	185 000	393 000	146 000	731 000
Total Equity	215 000	423 000	176 000	761 000
Total Long-Term Debt	397 000	339 000	370 000	406 000
Total Current Debt	254 000	250 000	375 000	406 000
Total Equity and Debt	866 000	1 012 000	921 000	1 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 735 000	1 913 000	1 339 000	3 700 000
Other Income	0	62 000	0	0
Revenue	1 735 000	1 975 000	1 339 000	3 700 000
Cost of Goods Sold	180 000	86 000	183 000	666 000
Salary Costs	1 075 000	919 000	1 051 000	1 947 000
Depreciation	306 000	180 000	308 000	45 000
Impairment	0	0	0	0
Expenditure	1 967 000	1 694 000	1 951 000	3 062 000
Operating Profit	−233 000	282 000	−612 000	638 000
Financial Income	0	0	0	15 000
Financial Costs	34 000	22 000	19 000	19 000
Financial Balance	−34 000	−22 000	−19 000	−4 000
Dividends	0	0	0	0
Net Income	−208 000	247 000	−585 000	587 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	540 000	732 000	886 000	1 167 000
Total Tangible Assets	540 000	732 000	886 000	1 167 000
Total Fiancial Fixed Assets	75 000	21 000	0	16 000
Total Fixed Assets	661 000	753 000	886 000	1 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−140 000	−152 000	−73 000	148 000
Total Current Assets	205 000	259 000	35 000	391 000
Total Assets	866 000	1 012 000	921 000	1 573 000
Total Equity	215 000	423 000	176 000	761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	397 000	339 000	370 000	406 000
Creditors	51 000	69 000	216 000	26 000
Unpaid Taxes	128 000	120 000	78 000	158 000
Dividends	0	0	0	0
Other Current Debt	75 000	61 000	82 000	176 000
Total Current Debt	254 000	250 000	375 000	406 000
Total Equity and Debt	866 000	1 012 000	921 000	1 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,74 %	58,39 %	−332,39 %	77,14 %
Debt-to-Equity Ratio	1,85	0,8	2,1	0,53
Operating Profit Margin	−13,43 %	14,28 %	−45,71 %	17,24 %
Current Ratio	0,81	1,04	0,09	0,96
Quick Ratio	0,81	1,04	0,09	0,96
Equity Ratio	0,25	0,42	0,19	0,48
Gross Profit Margin	89,63 %	95,65 %	86,33 %	82 %