NAMEABRAND AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

77,21 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 855 000	1 597 000	1 001 000	1 021 000
Net Income	315 000	304 000	−116 000	6 000
Total Assets	1 333 000	718 000	303 000	351 000
Total Equity	408 000	333 000	29 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 855 000	1 597 000	1 001 000	1 021 000
Expenditure	1 465 000	1 283 000	1 118 000	1 015 000
Operating Profit	390 000	314 000	−116 000	6 000
Financial Income	5 000	1 000	0	0
Financial Costs	−5 000	10 000	0	0
Financial Balance	10 000	−9 000	0	0
Earnings Before Tax	399 000	304 000	−116 000	6 000
Tax	84 000	0	0	0
Net Income	315 000	304 000	−116 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	11 000	15 000
Total Current Assets	1 333 000	714 000	293 000	336 000
Total Assets	1 333 000	718 000	303 000	351 000
Total Retained Equity	378 000	303 000	−1 000	115 000
Total Equity	408 000	333 000	29 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	924 000	385 000	274 000	206 000
Total Equity and Debt	1 333 000	718 000	303 000	351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 855 000	1 597 000	992 000	1 021 000
Other Income	0	0	9 000	0
Revenue	1 855 000	1 597 000	1 001 000	1 021 000
Cost of Goods Sold	241 000	479 000	261 000	181 000
Salary Costs	793 000	590 000	706 000	614 000
Depreciation	4 000	6 000	5 000	6 000
Impairment	0	0	0	0
Expenditure	1 465 000	1 283 000	1 118 000	1 015 000
Operating Profit	390 000	314 000	−116 000	6 000
Financial Income	5 000	1 000	0	0
Financial Costs	−5 000	10 000	0	0
Financial Balance	10 000	−9 000	0	0
Dividends	240 000	0	0	0
Net Income	315 000	304 000	−116 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	11 000	15 000
Total Tangible Assets	0	4 000	11 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	11 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 243 000	646 000	124 000	193 000
Total Current Assets	1 333 000	714 000	293 000	336 000
Total Assets	1 333 000	718 000	303 000	351 000
Total Equity	408 000	333 000	29 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−40 000	63 000	27 000	6 000
Unpaid Taxes	102 000	156 000	111 000	88 000
Dividends	240 000	0	0	0
Other Current Debt	538 000	166 000	136 000	112 000
Total Current Debt	924 000	385 000	274 000	206 000
Total Equity and Debt	1 333 000	718 000	303 000	351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,21 %	91,29 %	−400 %	4,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,02 %	19,66 %	−11,59 %	0,59 %
Current Ratio	1,44	1,85	1,07	1,63
Quick Ratio	1,44	1,85	1,07	1,63
Equity Ratio	0,31	0,46	0,1	0,41
Gross Profit Margin	87,01 %	70,01 %	73,93 %	82,27 %