JENSEN ELEKTRISKE AS

3717 SKIEN

Finances

Return on Equity

18,67 %

Current Ratio

3,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 630 000	15 142 000	15 341 000	13 571 000
Net Income	1 150 000	1 706 000	1 517 000	940 000
Total Assets	8 175 000	9 227 000	7 843 000	7 298 000
Total Equity	6 160 000	6 209 000	5 703 000	5 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 630 000	15 142 000	15 341 000	13 571 000
Expenditure	13 146 000	12 953 000	13 352 000	12 344 000
Operating Profit	1 484 000	2 189 000	1 988 000	1 226 000
Financial Income	29 000	32 000	17 000	18 000
Financial Costs	46 000	40 000	65 000	47 000
Financial Balance	−17 000	−8 000	−48 000	−29 000
Earnings Before Tax	1 467 000	2 180 000	1 941 000	1 197 000
Tax	316 000	474 000	424 000	258 000
Net Income	1 150 000	1 706 000	1 517 000	940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 000	519 000	582 000	646 000
Total Current Assets	7 719 000	8 708 000	7 261 000	6 652 000
Total Assets	8 175 000	9 227 000	7 843 000	7 298 000
Total Retained Equity	6 049 000	6 098 000	5 592 000	4 976 000
Total Equity	6 160 000	6 209 000	5 703 000	5 087 000
Total Long-Term Debt	2 000	0	1 000	6 000
Total Current Debt	2 013 000	3 018 000	2 139 000	2 205 000
Total Equity and Debt	8 175 000	9 227 000	7 843 000	7 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 630 000	15 142 000	15 341 000	13 571 000
Other Income	0	0	0	0
Revenue	14 630 000	15 142 000	15 341 000	13 571 000
Cost of Goods Sold	7 755 000	7 917 000	8 526 000	7 661 000
Salary Costs	3 597 000	3 460 000	3 321 000	3 170 000
Depreciation	63 000	63 000	63 000	76 000
Impairment	0	0	0	0
Expenditure	13 146 000	12 953 000	13 352 000	12 344 000
Operating Profit	1 484 000	2 189 000	1 988 000	1 226 000
Financial Income	29 000	32 000	17 000	18 000
Financial Costs	46 000	40 000	65 000	47 000
Financial Balance	−17 000	−8 000	−48 000	−29 000
Dividends	600 000	600 000	600 000	600 000
Net Income	1 150 000	1 706 000	1 517 000	940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	190 000	253 000	316 000	380 000
Total Tangible Assets	190 000	253 000	316 000	380 000
Total Fiancial Fixed Assets	266 000	266 000	266 000	266 000
Total Fixed Assets	456 000	519 000	582 000	646 000
Stock	3 938 000	4 279 000	3 736 000	3 140 000
Total Investments	0	0	0	0
Cash, Bank	3 247 000	3 743 000	2 960 000	2 975 000
Total Current Assets	7 719 000	8 708 000	7 261 000	6 652 000
Total Assets	8 175 000	9 227 000	7 843 000	7 298 000
Total Equity	6 160 000	6 209 000	5 703 000	5 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	1 000	6 000
Creditors	173 000	1 078 000	420 000	549 000
Unpaid Taxes	490 000	402 000	249 000	427 000
Dividends	600 000	600 000	600 000	600 000
Other Current Debt	436 000	463 000	441 000	376 000
Total Current Debt	2 013 000	3 018 000	2 139 000	2 205 000
Total Equity and Debt	8 175 000	9 227 000	7 843 000	7 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,67 %	27,48 %	26,6 %	18,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,14 %	14,46 %	12,96 %	9,03 %
Current Ratio	3,83	2,89	3,39	3,02
Quick Ratio	−4,01	−6,91	−4,55	−7,11
Equity Ratio	0,75	0,67	0,73	0,7
Gross Profit Margin	46,99 %	47,71 %	44,42 %	43,55 %