ADVOKATFIRMAET MUNIR AS

0256 OSLO

Finances

Share Ownership

Return on Equity

6,1 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 722 000	1 206 000	993 000	1 552 000
Net Income	15 000	81 000	4 000	−272 000
Total Assets	851 000	500 000	407 000	530 000
Total Equity	246 000	232 000	151 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 722 000	1 206 000	993 000	1 552 000
Expenditure	1 707 000	1 124 000	987 000	1 823 000
Operating Profit	15 000	82 000	6 000	−271 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	2 000	1 000
Financial Balance	−1 000	−1 000	−2 000	−1 000
Earnings Before Tax	15 000	81 000	4 000	−272 000
Tax	0	0	0	0
Net Income	15 000	81 000	4 000	−272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	0	121 000
Total Current Assets	851 000	499 000	407 000	408 000
Total Assets	851 000	500 000	407 000	530 000
Total Retained Equity	116 000	102 000	21 000	17 000
Total Equity	246 000	232 000	151 000	147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	605 000	268 000	256 000	383 000
Total Equity and Debt	851 000	500 000	407 000	530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 705 000	1 199 000	910 000	1 366 000
Other Income	17 000	7 000	83 000	186 000
Revenue	1 722 000	1 206 000	993 000	1 552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 187 000	598 000	456 000	1 087 000
Depreciation	0	0	40 000	40 000
Impairment	0	0	0	0
Expenditure	1 707 000	1 124 000	987 000	1 823 000
Operating Profit	15 000	82 000	6 000	−271 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	2 000	1 000
Financial Balance	−1 000	−1 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	15 000	81 000	4 000	−272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	121 000
Total Tangible Assets	0	0	0	121 000
Total Fiancial Fixed Assets	0	1 000	0	0
Total Fixed Assets	0	1 000	0	121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	567 000	110 000	84 000	141 000
Total Current Assets	851 000	499 000	407 000	408 000
Total Assets	851 000	500 000	407 000	530 000
Total Equity	246 000	232 000	151 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	57 000	39 000	17 000
Unpaid Taxes	340 000	60 000	68 000	111 000
Dividends	0	0	0	0
Other Current Debt	241 000	151 000	148 000	255 000
Total Current Debt	605 000	268 000	256 000	383 000
Total Equity and Debt	851 000	500 000	407 000	530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,1 %	34,91 %	2,65 %	−185,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,87 %	6,8 %	0,6 %	−17,46 %
Current Ratio	1,41	1,86	1,59	1,07
Quick Ratio	1,41	1,86	1,59	1,07
Equity Ratio	0,29	0,46	0,37	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %