BARKEN AS

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

750 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	50 000	40 000	35 000
Net Income	15 000	39 000	3 000	−15 000
Total Assets	19 000	43 000	15 000	11 000
Total Equity	2 000	41 000	15 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	50 000	40 000	35 000
Expenditure	15 000	11 000	36 000	49 000
Operating Profit	20 000	39 000	3 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	39 000	3 000	−15 000
Tax	4 000	0	0	0
Net Income	15 000	39 000	3 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	15 000	0	0
Total Current Assets	9 000	28 000	15 000	11 000
Total Assets	19 000	43 000	15 000	11 000
Total Retained Equity	−23 000	17 000	−10 000	−13 000
Total Equity	2 000	41 000	15 000	11 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	15 000	1 000	0	0
Total Equity and Debt	19 000	43 000	15 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	50 000	40 000	35 000
Other Income	0	0	0	0
Revenue	35 000	50 000	40 000	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	15 000	11 000	36 000	49 000
Operating Profit	20 000	39 000	3 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	55 000	12 000	0	0
Net Income	15 000	39 000	3 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	15 000	0	0
Total Tangible Assets	9 000	15 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	15 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	18 000	3 000	4 000
Total Current Assets	9 000	28 000	15 000	11 000
Total Assets	19 000	43 000	15 000	11 000
Total Equity	2 000	41 000	15 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	55 000	12 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 000	1 000	0	0
Total Equity and Debt	19 000	43 000	15 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	750 %	95,12 %	20 %	−136,36 %
Debt-to-Equity Ratio	1	0	0	0
Operating Profit Margin	57,14 %	78 %	7,5 %	−42,86 %
Current Ratio	0,6	28	-	-
Quick Ratio	0,6	28	-	-
Equity Ratio	0,11	0,95	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %